SANDSUND EIENDOM AS

5549 RØVÆR

Finances

Return on Equity

3,15 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	953 000	978 000	860 000	833 000
Net Income	54 000	6 000	45 000	−238 000
Total Assets	6 958 000	7 573 000	7 429 000	7 789 000
Total Equity	1 712 000	1 657 000	1 652 000	1 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	953 000	978 000	860 000	833 000
Expenditure	712 000	835 000	646 000	674 000
Operating Profit	240 000	143 000	214 000	159 000
Financial Income	0	0	0	0
Financial Costs	171 000	136 000	157 000	405 000
Financial Balance	−171 000	−136 000	−157 000	−405 000
Earnings Before Tax	69 000	7 000	57 000	−246 000
Tax	15 000	2 000	13 000	−8 000
Net Income	54 000	6 000	45 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 938 000	7 372 000	7 334 000	7 760 000
Total Current Assets	21 000	201 000	95 000	29 000
Total Assets	6 958 000	7 573 000	7 429 000	7 789 000
Total Retained Equity	−235 000	−289 000	−295 000	−339 000
Total Equity	1 712 000	1 657 000	1 652 000	1 607 000
Total Long-Term Debt	5 058 000	5 593 000	5 673 000	5 845 000
Total Current Debt	188 000	322 000	105 000	336 000
Total Equity and Debt	6 958 000	7 573 000	7 429 000	7 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	933 000	978 000	860 000	833 000
Revenue	953 000	978 000	860 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	11 000	11 000	11 000
Depreciation	374 000	374 000	366 000	364 000
Impairment	0	0	0	0
Expenditure	712 000	835 000	646 000	674 000
Operating Profit	240 000	143 000	214 000	159 000
Financial Income	0	0	0	0
Financial Costs	171 000	136 000	157 000	405 000
Financial Balance	−171 000	−136 000	−157 000	−405 000
Dividends	0	0	0	0
Net Income	54 000	6 000	45 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 938 000	7 372 000	7 334 000	7 760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 938 000	7 372 000	7 334 000	7 760 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 938 000	7 372 000	7 334 000	7 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	93 000	95 000	29 000
Total Current Assets	21 000	201 000	95 000	29 000
Total Assets	6 958 000	7 573 000	7 429 000	7 789 000
Total Equity	1 712 000	1 657 000	1 652 000	1 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 058 000	5 593 000	5 673 000	5 845 000
Creditors	0	8 000	2 000	80 000
Unpaid Taxes	23 000	30 000	36 000	42 000
Dividends	0	0	0	0
Other Current Debt	165 000	284 000	67 000	214 000
Total Current Debt	188 000	322 000	105 000	336 000
Total Equity and Debt	6 958 000	7 573 000	7 429 000	7 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,15 %	0,36 %	2,72 %	−14,81 %
Debt-to-Equity Ratio	2,95	3,38	3,43	3,64
Operating Profit Margin	25,18 %	14,62 %	24,88 %	19,09 %
Current Ratio	0,11	0,62	0,9	0,09
Quick Ratio	0,11	0,62	0,9	0,09
Equity Ratio	0,25	0,22	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %