ADVOKAT HEIDI AMLIE GRINDEM

3717 SKIEN

Finances

Share Ownership

Return on Equity

160,55 %

Current Ratio

5,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 700 000	2 202 000	2 217 000
Net Income	1 119 000	1 087 000	1 434 000	1 685 000
Total Assets	851 000	722 000	875 000	990 000
Total Equity	697 000	592 000	791 000	834 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 768 000	1 700 000	2 202 000	2 217 000
Expenditure	641 000	607 000	775 000	524 000
Operating Profit	1 127 000	1 093 000	1 428 000	1 694 000
Financial Income	0	1 000	13 000	2 000
Financial Costs	8 000	7 000	6 000	11 000
Financial Balance	−8 000	−6 000	7 000	−9 000
Earnings Before Tax	1 119 000	1 087 000	1 434 000	1 685 000
Tax	0	0	0	0
Net Income	1 119 000	1 087 000	1 434 000	1 685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	831 000	722 000	875 000	990 000
Total Assets	851 000	722 000	875 000	990 000
Total Retained Equity	697 000	592 000	791 000	834 000
Total Equity	697 000	592 000	791 000	834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	130 000	84 000	156 000
Total Equity and Debt	851 000	722 000	875 000	990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 768 000	1 700 000	2 202 000	2 217 000
Other Income	0	0	0	0
Revenue	1 768 000	1 700 000	2 202 000	2 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	607 000	775 000	524 000
Operating Profit	1 127 000	1 093 000	1 428 000	1 694 000
Financial Income	0	1 000	13 000	2 000
Financial Costs	8 000	7 000	6 000	11 000
Financial Balance	−8 000	−6 000	7 000	−9 000
Dividends	0	0	0	0
Net Income	1 119 000	1 087 000	1 434 000	1 685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	74 000	75 000	29 000
Total Current Assets	831 000	722 000	875 000	990 000
Total Assets	851 000	722 000	875 000	990 000
Total Equity	697 000	592 000	791 000	834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	9 000	−5 000	35 000
Unpaid Taxes	130 000	96 000	89 000	98 000
Dividends	0	0	0	0
Other Current Debt	0	25 000	0	23 000
Total Current Debt	154 000	130 000	84 000	156 000
Total Equity and Debt	851 000	722 000	875 000	990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,55 %	183,61 %	181,29 %	202,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,74 %	64,29 %	64,85 %	76,41 %
Current Ratio	5,4	5,55	10,42	6,35
Quick Ratio	5,4	5,55	10,42	6,35
Equity Ratio	0,82	0,82	0,9	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %