SANFELT EIENDOM AS

0258 OSLO

Finances

Return on Equity

2,58 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 196 000	5 159 000	6 204 000	4 582 000
Net Income	2 561 000	2 175 000	9 287 000	6 216 000
Total Assets	113 022 000	112 399 000	111 145 000	107 003 000
Total Equity	99 213 000	96 652 000	94 477 000	89 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 196 000	5 159 000	6 204 000	4 582 000
Expenditure	3 750 000	3 429 000	3 356 000	2 481 000
Operating Profit	2 446 000	1 730 000	2 847 000	2 101 000
Financial Income	900 000	1 055 000	7 243 000	4 683 000
Financial Costs	0	1 000	1 000	81 000
Financial Balance	900 000	1 054 000	7 242 000	4 602 000
Earnings Before Tax	3 346 000	2 784 000	10 090 000	6 703 000
Tax	785 000	609 000	802 000	487 000
Net Income	2 561 000	2 175 000	9 287 000	6 216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 455 000	92 416 000	75 400 000	87 408 000
Total Current Assets	21 568 000	19 983 000	35 745 000	19 596 000
Total Assets	113 022 000	112 399 000	111 145 000	107 003 000
Total Retained Equity	98 003 000	95 443 000	93 267 000	87 866 000
Total Equity	99 213 000	96 652 000	94 477 000	89 076 000
Total Long-Term Debt	8 000	12 000	0	28 000
Total Current Debt	13 802 000	15 734 000	16 667 000	17 900 000
Total Equity and Debt	113 022 000	112 399 000	111 145 000	107 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 191 000	0
Other Income	6 196 000	5 159 000	5 013 000	4 582 000
Revenue	6 196 000	5 159 000	6 204 000	4 582 000
Cost of Goods Sold	1 495 000	1 143 000	1 095 000	1 039 000
Salary Costs	0	0	0	57 000
Depreciation	961 000	871 000	770 000	0
Impairment	0	0	0	0
Expenditure	3 750 000	3 429 000	3 356 000	2 481 000
Operating Profit	2 446 000	1 730 000	2 847 000	2 101 000
Financial Income	900 000	1 055 000	7 243 000	4 683 000
Financial Costs	0	1 000	1 000	81 000
Financial Balance	900 000	1 054 000	7 242 000	4 602 000
Dividends	0	0	0	0
Net Income	2 561 000	2 175 000	9 287 000	6 216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	89 598 000	90 559 000	73 543 000	78 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	261 000	261 000	261 000	261 000
Total Tangible Assets	89 859 000	90 819 000	73 804 000	78 823 000
Total Fiancial Fixed Assets	1 596 000	1 596 000	1 596 000	8 585 000
Total Fixed Assets	91 455 000	92 416 000	75 400 000	87 408 000
Stock	0	0	0	0
Total Investments	4 228 000	4 353 000	4 191 000	4 317 000
Cash, Bank	17 324 000	15 620 000	30 078 000	14 515 000
Total Current Assets	21 568 000	19 983 000	35 745 000	19 596 000
Total Assets	113 022 000	112 399 000	111 145 000	107 003 000
Total Equity	99 213 000	96 652 000	94 477 000	89 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	12 000	0	28 000
Creditors	3 000	77 000	0	0
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	11 101 000	13 145 000	13 918 000	15 472 000
Total Current Debt	13 802 000	15 734 000	16 667 000	17 900 000
Total Equity and Debt	113 022 000	112 399 000	111 145 000	107 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	2,25 %	9,83 %	6,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,48 %	33,53 %	45,89 %	45,85 %
Current Ratio	1,56	1,27	2,14	1,09
Quick Ratio	1,56	1,27	2,14	1,09
Equity Ratio	0,88	0,86	0,85	0,83
Gross Profit Margin	75,87 %	77,84 %	82,35 %	77,32 %