ST.HANSHAUGEN AS

2413 ELVERUM

Finances

Share Ownership

Return on Equity

−1,91 %

Current Ratio

0,53

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	276 000	433 000	2 057 000
Net Income	−40 000	76 000	88 000	1 391 000
Total Assets	4 916 000	5 014 000	5 130 000	6 485 000
Total Equity	2 093 000	2 132 000	2 132 000	2 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	276 000	433 000	2 057 000
Expenditure	97 000	127 000	117 000	219 000
Operating Profit	166 000	149 000	317 000	1 838 000
Financial Income	2 000	7 000	6 000	11 000
Financial Costs	208 000	58 000	209 000	66 000
Financial Balance	−206 000	−51 000	−203 000	−55 000
Earnings Before Tax	−40 000	98 000	113 000	1 783 000
Tax	0	21 000	25 000	392 000
Net Income	−40 000	76 000	88 000	1 391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 896 000	4 994 000	5 107 000	6 468 000
Total Current Assets	20 000	20 000	23 000	17 000
Total Assets	4 916 000	5 014 000	5 130 000	6 485 000
Total Retained Equity	1 993 000	2 032 000	2 032 000	2 032 000
Total Equity	2 093 000	2 132 000	2 132 000	2 132 000
Total Long-Term Debt	2 784 000	2 747 000	2 848 000	2 812 000
Total Current Debt	38 000	134 000	149 000	1 540 000
Total Equity and Debt	4 916 000	5 014 000	5 130 000	6 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	276 000	288 000	340 000
Other Income	0	0	145 000	1 717 000
Revenue	264 000	276 000	433 000	2 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	127 000	117 000	219 000
Operating Profit	166 000	149 000	317 000	1 838 000
Financial Income	2 000	7 000	6 000	11 000
Financial Costs	208 000	58 000	209 000	66 000
Financial Balance	−206 000	−51 000	−203 000	−55 000
Dividends	0	0	0	0
Net Income	−40 000	76 000	88 000	1 391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 836 000	3 836 000	3 836 000	3 836 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 836 000	3 836 000	3 836 000	3 836 000
Total Fiancial Fixed Assets	1 060 000	1 158 000	1 271 000	2 632 000
Total Fixed Assets	4 896 000	4 994 000	5 107 000	6 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	19 000	21 000	14 000
Total Current Assets	20 000	20 000	23 000	17 000
Total Assets	4 916 000	5 014 000	5 130 000	6 485 000
Total Equity	2 093 000	2 132 000	2 132 000	2 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 784 000	2 747 000	2 848 000	2 812 000
Creditors	20 000	20 000	20 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	114 000	129 000	1 520 000
Total Current Debt	38 000	134 000	149 000	1 540 000
Total Equity and Debt	4 916 000	5 014 000	5 130 000	6 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,91 %	3,56 %	4,13 %	65,24 %
Debt-to-Equity Ratio	1,33	1,29	1,34	1,32
Operating Profit Margin	62,88 %	53,99 %	73,21 %	89,35 %
Current Ratio	0,53	0,15	0,15	0,01
Quick Ratio	0,53	0,15	0,15	0,01
Equity Ratio	0,43	0,43	0,42	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %