ASBJØRN HANSEN INVEST AS

9020 TROMSDALEN

Finances

Return on Equity

2,65 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	137 000	0
Net Income	1 026 000	1 439 000	776 000	0
Total Assets	49 263 000	48 744 000	46 896 000	48 780 000
Total Equity	38 741 000	38 715 000	38 026 000	37 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	137 000	0
Expenditure	398 000	326 000	274 000	205 000
Operating Profit	−397 000	−326 000	−138 000	−205 000
Financial Income	1 989 000	2 373 000	1 321 000	602 000
Financial Costs	276 000	202 000	188 000	397 000
Financial Balance	1 713 000	2 171 000	1 133 000	205 000
Earnings Before Tax	1 315 000	1 845 000	995 000	0
Tax	289 000	406 000	219 000	0
Net Income	1 026 000	1 439 000	776 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 731 000	45 741 000	44 362 000	47 115 000
Total Current Assets	1 533 000	3 003 000	2 534 000	1 665 000
Total Assets	49 263 000	48 744 000	46 896 000	48 780 000
Total Retained Equity	37 741 000	37 715 000	37 026 000	36 850 000
Total Equity	38 741 000	38 715 000	38 026 000	37 850 000
Total Long-Term Debt	9 182 000	5 000 000	5 000 000	10 026 000
Total Current Debt	1 340 000	5 028 000	3 870 000	903 000
Total Equity and Debt	49 263 000	48 744 000	46 896 000	48 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	137 000	0
Revenue	0	0	137 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	5 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	398 000	326 000	274 000	205 000
Operating Profit	−397 000	−326 000	−138 000	−205 000
Financial Income	1 989 000	2 373 000	1 321 000	602 000
Financial Costs	276 000	202 000	188 000	397 000
Financial Balance	1 713 000	2 171 000	1 133 000	205 000
Dividends	1 000 000	750 000	600 000	600 000
Net Income	1 026 000	1 439 000	776 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 541 000	1 541 000	1 541 000	6 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 541 000	1 541 000	1 541 000	6 799 000
Total Fiancial Fixed Assets	46 190 000	44 200 000	42 821 000	40 316 000
Total Fixed Assets	47 731 000	45 741 000	44 362 000	47 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	388 000	682 000	886 000
Total Current Assets	1 533 000	3 003 000	2 534 000	1 665 000
Total Assets	49 263 000	48 744 000	46 896 000	48 780 000
Total Equity	38 741 000	38 715 000	38 026 000	37 850 000
Short-Term Group Debt	0	3 831 000	3 014 000	260 000
Total Long-Term Debt	9 182 000	5 000 000	5 000 000	10 026 000
Creditors	6 000	0	0	0
Unpaid Taxes	2 000	2 000	2 000	1 000
Dividends	1 000 000	750 000	600 000	600 000
Other Current Debt	43 000	39 000	36 000	42 000
Total Current Debt	1 340 000	5 028 000	3 870 000	903 000
Total Equity and Debt	49 263 000	48 744 000	46 896 000	48 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,65 %	3,72 %	2,04 %	0 %
Debt-to-Equity Ratio	0,24	0,13	0,13	0,26
Operating Profit Margin	-	-	−100,73 %	-
Current Ratio	1,14	0,6	0,65	1,84
Quick Ratio	1,14	0,6	0,65	1,84
Equity Ratio	0,79	0,79	0,81	0,78
Gross Profit Margin	-	-	100 %	-