company

SAMEIET NORDNESTOPPEN

5059 BERGEN

Finances

Share Ownership

Return on Equity

−69,46 %

Current Ratio

4,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 030 000	1 037 000	988 000	726 000
Net Income	−282 000	17 000	−32 000	146 000
Total Assets	462 000	860 000	679 000	800 000
Total Equity	406 000	687 000	671 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 030 000	1 037 000	988 000	726 000
Expenditure	1 329 000	1 034 000	1 035 000	594 000
Operating Profit	−298 000	4 000	−46 000	133 000
Financial Income	16 000	13 000	14 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	13 000	14 000	14 000
Earnings Before Tax	−282 000	17 000	−32 000	146 000
Tax	0	0	0	0
Net Income	−282 000	17 000	−32 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	235 000	16 000	26 000	0
Total Current Assets	227 000	844 000	653 000	800 000
Total Assets	462 000	860 000	679 000	800 000
Total Retained Equity	406 000	687 000	671 000	703 000
Total Equity	406 000	687 000	671 000	703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	172 000	8 000	97 000
Total Equity and Debt	462 000	860 000	679 000	800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 030 000	1 037 000	988 000	726 000
Revenue	1 030 000	1 037 000	988 000	726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	14 000
Depreciation	38 000	10 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 329 000	1 034 000	1 035 000	594 000
Operating Profit	−298 000	4 000	−46 000	133 000
Financial Income	16 000	13 000	14 000	14 000
Financial Costs	0	0	0	0
Financial Balance	16 000	13 000	14 000	14 000
Dividends	0	0	0	0
Net Income	−282 000	17 000	−32 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	235 000	16 000	26 000	0
Total Tangible Assets	235 000	16 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	235 000	16 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	805 000	601 000	677 000
Total Current Assets	227 000	844 000	653 000	800 000
Total Assets	462 000	860 000	679 000	800 000
Total Equity	406 000	687 000	671 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	156 000	8 000	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	17 000	0	0
Total Current Debt	56 000	172 000	8 000	97 000
Total Equity and Debt	462 000	860 000	679 000	800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,46 %	2,47 %	−4,77 %	20,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,93 %	0,39 %	−4,66 %	18,32 %
Current Ratio	4,05	4,91	81,63	8,25
Quick Ratio	4,05	4,91	81,63	8,25
Equity Ratio	0,88	0,8	0,99	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English