RØSANDÅSEN BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,93 %

Current Ratio

9,36

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	612 000	600 000	600 000
Net Income	241 000	228 000	215 000	180 000
Total Assets	12 173 000	12 120 000	12 093 000	12 069 000
Total Equity	2 205 000	1 964 000	1 736 000	1 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	612 000	600 000	600 000
Expenditure	317 000	329 000	317 000	325 000
Operating Profit	316 000	282 000	284 000	275 000
Financial Income	10 000	7 000	10 000	11 000
Financial Costs	85 000	61 000	79 000	106 000
Financial Balance	−75 000	−54 000	−69 000	−95 000
Earnings Before Tax	241 000	228 000	215 000	180 000
Tax	0	0	0	0
Net Income	241 000	228 000	215 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 396 000	11 396 000	11 396 000	11 396 000
Total Current Assets	777 000	724 000	697 000	673 000
Total Assets	12 173 000	12 120 000	12 093 000	12 069 000
Total Retained Equity	2 204 000	1 963 000	1 735 000	1 521 000
Total Equity	2 205 000	1 964 000	1 736 000	1 522 000
Total Long-Term Debt	9 885 000	10 125 000	10 328 000	10 514 000
Total Current Debt	83 000	31 000	29 000	34 000
Total Equity and Debt	12 173 000	12 120 000	12 093 000	12 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	633 000	612 000	600 000	600 000
Revenue	633 000	612 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	317 000	329 000	317 000	325 000
Operating Profit	316 000	282 000	284 000	275 000
Financial Income	10 000	7 000	10 000	11 000
Financial Costs	85 000	61 000	79 000	106 000
Financial Balance	−75 000	−54 000	−69 000	−95 000
Dividends	0	0	0	0
Net Income	241 000	228 000	215 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 395 000	11 395 000	11 395 000	11 395 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 395 000	11 395 000	11 395 000	11 395 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	11 396 000	11 396 000	11 396 000	11 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	738 000	694 000	649 000	634 000
Total Current Assets	777 000	724 000	697 000	673 000
Total Assets	12 173 000	12 120 000	12 093 000	12 069 000
Total Equity	2 205 000	1 964 000	1 736 000	1 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 885 000	10 125 000	10 328 000	10 514 000
Creditors	83 000	31 000	29 000	27 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	83 000	31 000	29 000	34 000
Total Equity and Debt	12 173 000	12 120 000	12 093 000	12 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,93 %	11,61 %	12,38 %	11,83 %
Debt-to-Equity Ratio	4,48	5,16	5,95	6,91
Operating Profit Margin	49,92 %	46,08 %	47,33 %	45,83 %
Current Ratio	9,36	23,35	24,03	19,79
Quick Ratio	9,36	23,35	24,03	19,79
Equity Ratio	0,18	0,16	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %