ANKERLØKKEN EIGEDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

7,39

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 486 000	1 264 000	1 261 000
Net Income	61 000	165 000	259 000	113 000
Total Assets	38 574 000	34 062 000	31 366 000	24 607 000
Total Equity	31 162 000	23 902 000	23 737 000	14 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 486 000	1 264 000	1 261 000
Expenditure	1 200 000	1 033 000	732 000	819 000
Operating Profit	472 000	430 000	503 000	358 000
Financial Income	6 000	5 000	8 000	41 000
Financial Costs	401 000	223 000	179 000	255 000
Financial Balance	−395 000	−218 000	−171 000	−214 000
Earnings Before Tax	78 000	211 000	332 000	145 000
Tax	17 000	47 000	73 000	32 000
Net Income	61 000	165 000	259 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 712 000	33 288 000	28 318 000	22 211 000
Total Current Assets	1 862 000	773 000	3 048 000	2 396 000
Total Assets	38 574 000	34 062 000	31 366 000	24 607 000
Total Retained Equity	8 193 000	8 132 000	7 967 000	7 708 000
Total Equity	31 162 000	23 902 000	23 737 000	14 770 000
Total Long-Term Debt	7 160 000	9 914 000	7 335 000	9 143 000
Total Current Debt	252 000	246 000	295 000	694 000
Total Equity and Debt	38 574 000	34 062 000	31 366 000	24 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	1 494 000	1 203 000	1 150 000
Other Income	1 651 000	−8 000	61 000	112 000
Revenue	1 671 000	1 486 000	1 264 000	1 261 000
Cost of Goods Sold	21 000	0	0	0
Salary Costs	357 000	352 000	212 000	215 000
Depreciation	97 000	80 000	79 000	80 000
Impairment	0	0	0	0
Expenditure	1 200 000	1 033 000	732 000	819 000
Operating Profit	472 000	430 000	503 000	358 000
Financial Income	6 000	5 000	8 000	41 000
Financial Costs	401 000	223 000	179 000	255 000
Financial Balance	−395 000	−218 000	−171 000	−214 000
Dividends	0	0	0	0
Net Income	61 000	165 000	259 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 712 000	32 416 000	27 628 000	20 033 000
Machinery and Plant Facilities	0	872 000	691 000	770 000
Fixtures	0	0	0	0
Total Tangible Assets	36 712 000	33 288 000	28 318 000	22 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 712 000	33 288 000	28 318 000	22 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 761 000	643 000	2 967 000	2 367 000
Total Current Assets	1 862 000	773 000	3 048 000	2 396 000
Total Assets	38 574 000	34 062 000	31 366 000	24 607 000
Total Equity	31 162 000	23 902 000	23 737 000	14 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 160 000	9 914 000	7 335 000	9 143 000
Creditors	91 000	79 000	49 000	493 000
Unpaid Taxes	31 000	31 000	64 000	46 000
Dividends	0	0	0	0
Other Current Debt	18 000	10 000	9 000	0
Total Current Debt	252 000	246 000	295 000	694 000
Total Equity and Debt	38 574 000	34 062 000	31 366 000	24 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	0,69 %	1,09 %	0,77 %
Debt-to-Equity Ratio	0,23	0,41	0,31	0,62
Operating Profit Margin	28,25 %	28,94 %	39,79 %	28,39 %
Current Ratio	7,39	3,14	10,33	3,45
Quick Ratio	7,39	3,14	10,33	3,45
Equity Ratio	0,81	0,7	0,76	0,6
Gross Profit Margin	98,74 %	100 %	100 %	100 %