MOSFJELL AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,16 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	107 000	112 000	112 000
Net Income	86 000	−67 000	24 000	40 000
Total Assets	1 403 000	1 311 000	1 384 000	1 365 000
Total Equity	1 397 000	1 310 000	1 377 000	1 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	107 000	112 000	112 000
Expenditure	38 000	174 000	82 000	60 000
Operating Profit	92 000	−67 000	30 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	92 000	−67 000	30 000	51 000
Tax	6 000	0	7 000	11 000
Net Income	86 000	−67 000	24 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 229 000	1 229 000	1 229 000	1 229 000
Total Current Assets	174 000	82 000	155 000	136 000
Total Assets	1 403 000	1 311 000	1 384 000	1 365 000
Total Retained Equity	1 297 000	1 210 000	1 277 000	1 253 000
Total Equity	1 397 000	1 310 000	1 377 000	1 353 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	0	7 000	12 000
Total Equity and Debt	1 403 000	1 311 000	1 384 000	1 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	130 000	107 000	112 000	112 000
Other Income	0	0	0	0
Revenue	130 000	107 000	112 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	174 000	82 000	60 000
Operating Profit	92 000	−67 000	30 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	86 000	−67 000	24 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 229 000	1 229 000	1 229 000	1 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 229 000	1 229 000	1 229 000	1 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 229 000	1 229 000	1 229 000	1 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	82 000	155 000	136 000
Total Current Assets	174 000	82 000	155 000	136 000
Total Assets	1 403 000	1 311 000	1 384 000	1 365 000
Total Equity	1 397 000	1 310 000	1 377 000	1 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	0	7 000	12 000
Total Equity and Debt	1 403 000	1 311 000	1 384 000	1 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,16 %	−5,11 %	1,74 %	2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,77 %	−62,62 %	26,79 %	45,54 %
Current Ratio	29	-	22,14	11,33
Quick Ratio	29	-	22,14	11,33
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %