GRY KRISTIN KRISTIANSEN KONSULENT OG KUNST

5310 HAUGLANDSHELLA

Finances

Share Ownership

Return on Equity

2 009,68 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	803 000	803 000	702 000
Net Income	623 000	633 000	657 000	557 000
Total Assets	203 000	171 000	94 000	90 000
Total Equity	31 000	−4 000	49 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	803 000	803 000	702 000
Expenditure	144 000	170 000	147 000	145 000
Operating Profit	623 000	633 000	657 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	623 000	633 000	657 000	557 000
Tax	0	0	0	0
Net Income	623 000	633 000	657 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	203 000	171 000	94 000	90 000
Total Assets	203 000	171 000	94 000	90 000
Total Retained Equity	31 000	−4 000	49 000	65 000
Total Equity	31 000	−4 000	49 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	175 000	45 000	24 000
Total Equity and Debt	203 000	171 000	94 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	803 000	803 000	702 000
Other Income	0	0	0	0
Revenue	767 000	803 000	803 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	170 000	147 000	145 000
Operating Profit	623 000	633 000	657 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	623 000	633 000	657 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	69 000	53 000	17 000
Total Current Assets	203 000	171 000	94 000	90 000
Total Assets	203 000	171 000	94 000	90 000
Total Equity	31 000	−4 000	49 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	4 000	8 000
Unpaid Taxes	166 000	175 000	41 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	172 000	175 000	45 000	24 000
Total Equity and Debt	203 000	171 000	94 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 009,68 %	−15 825 %	1 340,82 %	856,92 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	81,23 %	78,83 %	81,82 %	79,34 %
Current Ratio	1,18	0,98	2,09	3,75
Quick Ratio	1,18	0,98	2,09	3,75
Equity Ratio	0,15	−0,02	0,52	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %