JOHAN STRANGE TRANSPORT AS

3175 RAMNES

Finances

Share Ownership

Return on Equity

9,44 %

Current Ratio

1,93

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 409 000	20 688 000	18 477 000	18 228 000
Net Income	447 000	259 000	253 000	324 000
Total Assets	12 310 000	10 203 000	9 174 000	9 573 000
Total Equity	4 736 000	4 289 000	4 030 000	3 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 409 000	20 688 000	18 477 000	18 228 000
Expenditure	23 647 000	20 223 000	18 023 000	17 624 000
Operating Profit	762 000	465 000	455 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	189 000	131 000	129 000	189 000
Financial Balance	−189 000	−131 000	−129 000	−188 000
Earnings Before Tax	574 000	334 000	326 000	417 000
Tax	126 000	74 000	73 000	93 000
Net Income	447 000	259 000	253 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 078 000	5 237 000	4 483 000	5 739 000
Total Current Assets	5 232 000	4 966 000	4 691 000	3 834 000
Total Assets	12 310 000	10 203 000	9 174 000	9 573 000
Total Retained Equity	4 436 000	3 989 000	3 730 000	3 477 000
Total Equity	4 736 000	4 289 000	4 030 000	3 777 000
Total Long-Term Debt	4 858 000	3 389 000	2 934 000	3 876 000
Total Current Debt	2 716 000	2 524 000	2 210 000	1 920 000
Total Equity and Debt	12 310 000	10 203 000	9 174 000	9 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 896 000	20 478 000	18 217 000	18 228 000
Other Income	513 000	210 000	260 000	0
Revenue	24 409 000	20 688 000	18 477 000	18 228 000
Cost of Goods Sold	2 910 000	1 895 000	1 950 000	2 324 000
Salary Costs	7 546 000	7 055 000	6 182 000	5 585 000
Depreciation	1 791 000	1 672 000	1 486 000	1 685 000
Impairment	0	0	0	0
Expenditure	23 647 000	20 223 000	18 023 000	17 624 000
Operating Profit	762 000	465 000	455 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	189 000	131 000	129 000	189 000
Financial Balance	−189 000	−131 000	−129 000	−188 000
Dividends	0	0	0	0
Net Income	447 000	259 000	253 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 891 000	5 237 000	4 483 000	5 739 000
Total Tangible Assets	6 891 000	5 237 000	4 483 000	5 739 000
Total Fiancial Fixed Assets	187 000	0	0	0
Total Fixed Assets	7 078 000	5 237 000	4 483 000	5 739 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 263 000	2 259 000	2 730 000	1 415 000
Total Current Assets	5 232 000	4 966 000	4 691 000	3 834 000
Total Assets	12 310 000	10 203 000	9 174 000	9 573 000
Total Equity	4 736 000	4 289 000	4 030 000	3 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 858 000	3 389 000	2 934 000	3 876 000
Creditors	1 011 000	684 000	661 000	560 000
Unpaid Taxes	734 000	855 000	721 000	553 000
Dividends	0	0	0	0
Other Current Debt	950 000	899 000	741 000	676 000
Total Current Debt	2 716 000	2 524 000	2 210 000	1 920 000
Total Equity and Debt	12 310 000	10 203 000	9 174 000	9 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,44 %	6,04 %	6,28 %	8,58 %
Debt-to-Equity Ratio	1,03	0,79	0,73	1,03
Operating Profit Margin	3,12 %	2,25 %	2,46 %	3,32 %
Current Ratio	1,93	1,97	2,12	2
Quick Ratio	1,93	1,97	2,12	2
Equity Ratio	0,38	0,42	0,44	0,39
Gross Profit Margin	88,08 %	90,84 %	89,45 %	87,25 %