SAMEIET GAMLEVEGEN VEST DØRRESVINGEN

2040 KLØFTA

Finances

Share Ownership

Return on Equity

4,39 %

Current Ratio

312,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	518 000	499 000	504 000	451 000
Net Income	41 000	37 000	33 000	45 000
Total Assets	937 000	942 000	871 000	844 000
Total Equity	934 000	893 000	856 000	822 000

Income (NOK)	2022	2021	2020	2019
Revenue	518 000	499 000	504 000	451 000
Expenditure	493 000	474 000	484 000	421 000
Operating Profit	25 000	25 000	20 000	30 000
Financial Income	16 000	14 000	14 000	15 000
Financial Costs	0	1 000	0	0
Financial Balance	16 000	13 000	14 000	15 000
Earnings Before Tax	41 000	37 000	33 000	45 000
Tax	0	0	0	0
Net Income	41 000	37 000	33 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	23 000
Total Current Assets	937 000	942 000	859 000	821 000
Total Assets	937 000	942 000	871 000	844 000
Total Retained Equity	934 000	893 000	856 000	822 000
Total Equity	934 000	893 000	856 000	822 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	49 000	15 000	22 000
Total Equity and Debt	937 000	942 000	871 000	844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	518 000	499 000	504 000	451 000
Revenue	518 000	499 000	504 000	451 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	493 000	474 000	484 000	421 000
Operating Profit	25 000	25 000	20 000	30 000
Financial Income	16 000	14 000	14 000	15 000
Financial Costs	0	1 000	0	0
Financial Balance	16 000	13 000	14 000	15 000
Dividends	0	0	0	0
Net Income	41 000	37 000	33 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	11 000	23 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	11 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	836 000	855 000	773 000	737 000
Total Current Assets	937 000	942 000	859 000	821 000
Total Assets	937 000	942 000	871 000	844 000
Total Equity	934 000	893 000	856 000	822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	49 000	14 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	3 000
Total Current Debt	3 000	49 000	15 000	22 000
Total Equity and Debt	937 000	942 000	871 000	844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,39 %	4,14 %	3,86 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,83 %	5,01 %	3,97 %	6,65 %
Current Ratio	312,33	19,22	57,27	37,32
Quick Ratio	312,33	19,22	57,27	37,32
Equity Ratio	1	0,95	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table