GEIR INGE VIK AS

4630 KRISTIANSAND S

Finances

Return on Equity

0,64 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	100 000	0	248 000
Net Income	3 000	72 000	−374 000	696 000
Total Assets	1 902 000	1 972 000	1 713 000	2 125 000
Total Equity	468 000	1 565 000	1 575 000	2 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	100 000	0	248 000
Expenditure	52 000	28 000	39 000	108 000
Operating Profit	69 000	72 000	−39 000	140 000
Financial Income	1 000	0	183 000	323 000
Financial Costs	67 000	0	235 000	44 000
Financial Balance	−66 000	0	−52 000	279 000
Earnings Before Tax	3 000	72 000	−92 000	419 000
Tax	0	0	282 000	−277 000
Net Income	3 000	72 000	−374 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 798 000	1 885 000	1 706 000	950 000
Total Current Assets	104 000	87 000	7 000	1 175 000
Total Assets	1 902 000	1 972 000	1 713 000	2 125 000
Total Retained Equity	368 000	1 465 000	1 475 000	1 987 000
Total Equity	468 000	1 565 000	1 575 000	2 087 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 434 000	407 000	139 000	38 000
Total Equity and Debt	1 902 000	1 972 000	1 713 000	2 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	60 000	0	248 000
Other Income	120 000	40 000	0	0
Revenue	120 000	100 000	0	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	52 000	28 000	39 000	108 000
Operating Profit	69 000	72 000	−39 000	140 000
Financial Income	1 000	0	183 000	323 000
Financial Costs	67 000	0	235 000	44 000
Financial Balance	−66 000	0	−52 000	279 000
Dividends	1 100 000	82 000	139 000	0
Net Income	3 000	72 000	−374 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	282 000
Real Eastate	1 121 000	1 136 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 121 000	1 136 000	0	0
Total Fiancial Fixed Assets	676 000	749 000	1 706 000	667 000
Total Fixed Assets	1 798 000	1 885 000	1 706 000	950 000
Stock	0	0	0	0
Total Investments	92 000	0	0	1 000
Cash, Bank	3 000	78 000	1 000	1 145 000
Total Current Assets	104 000	87 000	7 000	1 175 000
Total Assets	1 902 000	1 972 000	1 713 000	2 125 000
Total Equity	468 000	1 565 000	1 575 000	2 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	1 000
Unpaid Taxes	26 000	21 000	0	37 000
Dividends	1 100 000	82 000	139 000	0
Other Current Debt	308 000	300 000	0	0
Total Current Debt	1 434 000	407 000	139 000	38 000
Total Equity and Debt	1 902 000	1 972 000	1 713 000	2 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	4,6 %	−23,75 %	33,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,5 %	72 %	-	56,45 %
Current Ratio	0,07	0,21	0,05	30,92
Quick Ratio	0,07	0,21	0,05	30,92
Equity Ratio	0,25	0,79	0,92	0,98
Gross Profit Margin	100 %	100 %	-	100 %