GJØVIK ELEKTROINSTALLASJON AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

6,11 %

Current Ratio

16,04

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	3 037 000	560 000	490 000
Net Income	217 000	2 087 000	107 000	44 000
Total Assets	6 525 000	6 178 000	6 717 000	6 475 000
Total Equity	3 549 000	3 332 000	1 245 000	1 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	3 037 000	560 000	490 000
Expenditure	202 000	215 000	261 000	227 000
Operating Profit	318 000	2 822 000	299 000	263 000
Financial Income	43 000	0	0	0
Financial Costs	82 000	147 000	162 000	206 000
Financial Balance	−39 000	−147 000	−162 000	−206 000
Earnings Before Tax	278 000	2 676 000	137 000	57 000
Tax	61 000	589 000	30 000	13 000
Net Income	217 000	2 087 000	107 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 493 000	3 493 000	6 358 000	6 388 000
Total Current Assets	3 032 000	2 685 000	360 000	88 000
Total Assets	6 525 000	6 178 000	6 717 000	6 475 000
Total Retained Equity	2 069 000	1 852 000	−235 000	−341 000
Total Equity	3 549 000	3 332 000	1 245 000	1 139 000
Total Long-Term Debt	2 787 000	2 792 000	5 426 000	5 278 000
Total Current Debt	189 000	54 000	46 000	59 000
Total Equity and Debt	6 525 000	6 178 000	6 717 000	6 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	560 000	0	0
Other Income	0	2 477 000	560 000	490 000
Revenue	520 000	3 037 000	560 000	490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	215 000	261 000	227 000
Operating Profit	318 000	2 822 000	299 000	263 000
Financial Income	43 000	0	0	0
Financial Costs	82 000	147 000	162 000	206 000
Financial Balance	−39 000	−147 000	−162 000	−206 000
Dividends	0	0	0	0
Net Income	217 000	2 087 000	107 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	142 000	172 000
Real Eastate	3 493 000	3 493 000	6 216 000	6 216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 493 000	3 493 000	6 216 000	6 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 493 000	3 493 000	6 358 000	6 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 003 000	2 659 000	338 000	59 000
Total Current Assets	3 032 000	2 685 000	360 000	88 000
Total Assets	6 525 000	6 178 000	6 717 000	6 475 000
Total Equity	3 549 000	3 332 000	1 245 000	1 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 787 000	2 792 000	5 426 000	5 278 000
Creditors	41 000	34 000	43 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	2 000	22 000
Total Current Debt	189 000	54 000	46 000	59 000
Total Equity and Debt	6 525 000	6 178 000	6 717 000	6 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,11 %	62,64 %	8,59 %	3,86 %
Debt-to-Equity Ratio	0,79	0,84	4,36	4,63
Operating Profit Margin	61,15 %	92,92 %	53,39 %	53,67 %
Current Ratio	16,04	49,72	7,83	1,49
Quick Ratio	16,04	49,72	7,83	1,49
Equity Ratio	0,54	0,54	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %