GJØVIK EL-INSTALLASJON AS

2816 GJØVIK

Finances

Return on Equity

13,03 %

Current Ratio

13,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 511 000	1 717 000	197 000	428 000
Total Assets	20 323 000	20 280 000	23 625 000	26 127 000
Total Equity	19 271 000	17 760 000	22 244 000	23 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	118 000	99 000	51 000	41 000
Operating Profit	−118 000	−99 000	−51 000	−41 000
Financial Income	2 680 000	1 863 000	304 000	548 000
Financial Costs	0	0	0	20 000
Financial Balance	2 680 000	1 863 000	304 000	528 000
Earnings Before Tax	2 562 000	1 763 000	253 000	487 000
Tax	52 000	46 000	56 000	60 000
Net Income	2 511 000	1 717 000	197 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 665 000	8 021 000	12 895 000	12 925 000
Total Current Assets	14 658 000	12 259 000	10 729 000	13 202 000
Total Assets	20 323 000	20 280 000	23 625 000	26 127 000
Total Retained Equity	16 697 000	15 186 000	19 670 000	20 472 000
Total Equity	19 271 000	17 760 000	22 244 000	23 046 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 052 000	2 519 000	1 381 000	3 081 000
Total Equity and Debt	20 323 000	20 280 000	23 625 000	26 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	99 000	51 000	41 000
Operating Profit	−118 000	−99 000	−51 000	−41 000
Financial Income	2 680 000	1 863 000	304 000	548 000
Financial Costs	0	0	0	20 000
Financial Balance	2 680 000	1 863 000	304 000	528 000
Dividends	1 000 000	0	1 000 000	1 600 000
Net Income	2 511 000	1 717 000	197 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 665 000	8 021 000	12 895 000	12 925 000
Total Fixed Assets	5 665 000	8 021 000	12 895 000	12 925 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 220 000	12 259 000	10 729 000	13 202 000
Total Current Assets	14 658 000	12 259 000	10 729 000	13 202 000
Total Assets	20 323 000	20 280 000	23 625 000	26 127 000
Total Equity	19 271 000	17 760 000	22 244 000	23 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	294 000
Dividends	1 000 000	0	1 000 000	1 600 000
Other Current Debt	1 000 000	2 473 000	1 325 000	2 727 000
Total Current Debt	1 052 000	2 519 000	1 381 000	3 081 000
Total Equity and Debt	20 323 000	20 280 000	23 625 000	26 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,03 %	9,67 %	0,89 %	1,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,93	4,87	7,77	4,28
Quick Ratio	13,93	4,87	7,77	4,28
Equity Ratio	0,95	0,88	0,94	0,88
Gross Profit Margin	-	-	-	-