FJORD INVEST SÅKORN AS

6800 FØRDE

Finances

Return on Equity

−5,16 %

Current Ratio

423,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 550 000	85 000	−1 041 000	8 726 000
Total Assets	30 081 000	31 640 000	31 578 000	32 626 000
Total Equity	30 010 000	31 560 000	31 475 000	32 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 619 000	1 801 000	1 740 000	1 557 000
Operating Profit	−1 619 000	−1 801 000	−1 740 000	−1 557 000
Financial Income	69 000	1 886 000	699 000	10 283 000
Financial Costs	0	0	0	0
Financial Balance	69 000	1 886 000	699 000	10 283 000
Earnings Before Tax	−1 550 000	85 000	−1 041 000	8 726 000
Tax	0	0	0	0
Net Income	−1 550 000	85 000	−1 041 000	8 726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 081 000	31 640 000	31 578 000	32 626 000
Total Assets	30 081 000	31 640 000	31 578 000	32 626 000
Total Retained Equity	−5 279 000	−3 729 000	−3 813 000	−2 773 000
Total Equity	30 010 000	31 560 000	31 475 000	32 516 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	80 000	103 000	110 000
Total Equity and Debt	30 081 000	31 640 000	31 578 000	32 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	1 373 000	1 490 000	1 490 000	1 248 000
Salary Costs	117 000	176 000	96 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 619 000	1 801 000	1 740 000	1 557 000
Operating Profit	−1 619 000	−1 801 000	−1 740 000	−1 557 000
Financial Income	69 000	1 886 000	699 000	10 283 000
Financial Costs	0	0	0	0
Financial Balance	69 000	1 886 000	699 000	10 283 000
Dividends	0	0	0	0
Net Income	−1 550 000	85 000	−1 041 000	8 726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	27 958 000	27 258 000	23 110 000	22 059 000
Cash, Bank	2 109 000	4 382 000	6 660 000	9 366 000
Total Current Assets	30 081 000	31 640 000	31 578 000	32 626 000
Total Assets	30 081 000	31 640 000	31 578 000	32 626 000
Total Equity	30 010 000	31 560 000	31 475 000	32 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	56 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	80 000	48 000	97 000
Total Current Debt	71 000	80 000	103 000	110 000
Total Equity and Debt	30 081 000	31 640 000	31 578 000	32 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,16 %	0,27 %	−3,31 %	26,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	423,68	395,5	306,58	296,6
Quick Ratio	423,68	395,5	306,58	296,6
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-