B&B EIENDOM AS

3513 HØNEFOSS

Finances

Share Ownership

Return on Equity

71,15 %

Current Ratio

0,02

Debt-to-Equity Ratio

−41,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	153 000	143 000	121 000
Net Income	−37 000	34 000	−24 000	−10 000
Total Assets	2 647 000	2 639 000	2 645 000	2 662 000
Total Equity	−52 000	−24 000	−58 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	153 000	143 000	121 000
Expenditure	109 000	42 000	98 000	49 000
Operating Profit	48 000	110 000	45 000	72 000
Financial Income	0	0	0	0
Financial Costs	85 000	66 000	75 000	84 000
Financial Balance	−85 000	−66 000	−75 000	−84 000
Earnings Before Tax	−37 000	44 000	−30 000	−12 000
Tax	0	10 000	−7 000	−3 000
Net Income	−37 000	34 000	−24 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 635 000	2 627 000	2 636 000	2 630 000
Total Current Assets	12 000	12 000	8 000	32 000
Total Assets	2 647 000	2 639 000	2 645 000	2 662 000
Total Retained Equity	−252 000	−224 000	−258 000	−235 000
Total Equity	−52 000	−24 000	−58 000	−35 000
Total Long-Term Debt	2 144 000	2 209 000	2 278 000	2 341 000
Total Current Debt	556 000	454 000	425 000	355 000
Total Equity and Debt	2 647 000	2 639 000	2 645 000	2 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	153 000	0	121 000
Other Income	157 000	0	143 000	0
Revenue	157 000	153 000	143 000	121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	42 000	98 000	49 000
Operating Profit	48 000	110 000	45 000	72 000
Financial Income	0	0	0	0
Financial Costs	85 000	66 000	75 000	84 000
Financial Balance	−85 000	−66 000	−75 000	−84 000
Dividends	0	0	0	0
Net Income	−37 000	34 000	−24 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	63 000	73 000	66 000
Real Eastate	2 564 000	2 564 000	2 564 000	2 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 564 000	2 564 000	2 564 000	2 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 635 000	2 627 000	2 636 000	2 630 000
Stock	0	0	0	0
Total Investments	0	12 000	0	0
Cash, Bank	12 000	0	8 000	32 000
Total Current Assets	12 000	12 000	8 000	32 000
Total Assets	2 647 000	2 639 000	2 645 000	2 662 000
Total Equity	−52 000	−24 000	−58 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 144 000	2 209 000	2 278 000	2 341 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	556 000	454 000	425 000	355 000
Total Current Debt	556 000	454 000	425 000	355 000
Total Equity and Debt	2 647 000	2 639 000	2 645 000	2 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,15 %	−141,67 %	41,38 %	28,57 %
Debt-to-Equity Ratio	−41,23	−92,04	−39,28	−66,89
Operating Profit Margin	30,57 %	71,9 %	31,47 %	59,5 %
Current Ratio	0,02	0,03	0,02	0,09
Quick Ratio	0,02	0,03	0,02	0,09
Equity Ratio	−0,02	−0,01	−0,02	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %