BOLIGSAMEIET HAFRSFJORDGATEN 39

0268 OSLO

Finances

Share Ownership

Return on Equity

−77,57 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	756 000	722 000	718 000	1 709 000
Net Income	−83 000	−178 000	173 000	−959 000
Total Assets	164 000	228 000	398 000	320 000
Total Equity	107 000	190 000	368 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	756 000	722 000	718 000	1 709 000
Expenditure	838 000	900 000	545 000	2 671 000
Operating Profit	−82 000	−178 000	173 000	−962 000
Financial Income	1 000	0	0	3 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	3 000
Earnings Before Tax	−83 000	−178 000	173 000	−959 000
Tax	0	0	0	0
Net Income	−83 000	−178 000	173 000	−959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	164 000	228 000	398 000	320 000
Total Assets	164 000	228 000	398 000	320 000
Total Retained Equity	107 000	190 000	368 000	195 000
Total Equity	107 000	190 000	368 000	195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	39 000	30 000	125 000
Total Equity and Debt	164 000	228 000	398 000	320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	756 000	722 000	718 000	1 709 000
Revenue	756 000	722 000	718 000	1 709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	25 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	838 000	900 000	545 000	2 671 000
Operating Profit	−82 000	−178 000	173 000	−962 000
Financial Income	1 000	0	0	3 000
Financial Costs	2 000	0	0	0
Financial Balance	−1 000	0	0	3 000
Dividends	0	0	0	0
Net Income	−83 000	−178 000	173 000	−959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−2 000	88 000	247 000	180 000
Total Current Assets	164 000	228 000	398 000	320 000
Total Assets	164 000	228 000	398 000	320 000
Total Equity	107 000	190 000	368 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	14 000	2 000	95 000
Unpaid Taxes	14 000	3 000	14 000	14 000
Dividends	0	0	0	0
Other Current Debt	8 000	22 000	14 000	15 000
Total Current Debt	57 000	39 000	30 000	125 000
Total Equity and Debt	164 000	228 000	398 000	320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,57 %	−93,68 %	47,01 %	−491,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,85 %	−24,65 %	24,09 %	−56,29 %
Current Ratio	2,88	5,85	13,27	2,56
Quick Ratio	2,88	5,85	13,27	2,56
Equity Ratio	0,65	0,83	0,92	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table