STANLEY AS

3425 REISTAD

Finances

Share Ownership

Return on Equity

−49,1 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−7 000	860 000	809 000	21 000
Net Income	−191 000	377 000	955 000	−13 000
Total Assets	400 000	1 596 000	1 035 000	319 000
Total Equity	389 000	1 210 000	833 000	−122 000

Income (NOK)	2022	2021	2020	2019
Revenue	−7 000	860 000	809 000	21 000
Expenditure	186 000	273 000	53 000	31 000
Operating Profit	−193 000	587 000	756 000	−11 000
Financial Income	30 000	0	370 000	0
Financial Costs	13 000	83 000	3 000	7 000
Financial Balance	17 000	−83 000	367 000	−7 000
Earnings Before Tax	−176 000	504 000	1 123 000	−17 000
Tax	15 000	127 000	168 000	−4 000
Net Income	−191 000	377 000	955 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	104 000	143 000	311 000
Total Current Assets	340 000	1 492 000	891 000	8 000
Total Assets	400 000	1 596 000	1 035 000	319 000
Total Retained Equity	359 000	560 000	183 000	−772 000
Total Equity	389 000	1 210 000	833 000	−122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	386 000	201 000	441 000
Total Equity and Debt	400 000	1 596 000	1 035 000	319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−7 000	860 000	809 000	21 000
Other Income	0	0	0	0
Revenue	−7 000	860 000	809 000	21 000
Cost of Goods Sold	0	218 000	0	0
Salary Costs	14 000	0	0	0
Depreciation	20 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	186 000	273 000	53 000	31 000
Operating Profit	−193 000	587 000	756 000	−11 000
Financial Income	30 000	0	370 000	0
Financial Costs	13 000	83 000	3 000	7 000
Financial Balance	17 000	−83 000	367 000	−7 000
Dividends	0	0	0	0
Net Income	−191 000	377 000	955 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	58 000	226 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	79 000	0	0
Total Tangible Assets	59 000	79 000	0	0
Total Fiancial Fixed Assets	0	10 000	85 000	85 000
Total Fixed Assets	59 000	104 000	143 000	311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	1 009 000	441 000	8 000
Total Current Assets	340 000	1 492 000	891 000	8 000
Total Assets	400 000	1 596 000	1 035 000	319 000
Total Equity	389 000	1 210 000	833 000	−122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	41 000	5 000
Unpaid Taxes	0	0	21 000	0
Dividends	0	0	0	0
Other Current Debt	0	302 000	139 000	436 000
Total Current Debt	10 000	386 000	201 000	441 000
Total Equity and Debt	400 000	1 596 000	1 035 000	319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,1 %	31,16 %	114,65 %	10,66 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	2 757,14 %	68,26 %	93,45 %	−52,38 %
Current Ratio	34	3,87	4,43	0,02
Quick Ratio	34	3,87	4,43	0,02
Equity Ratio	0,97	0,76	0,8	−0,38
Gross Profit Margin	100 %	74,65 %	100 %	100 %