GRIEGHALLEN PARKERING AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

153,12 %

Current Ratio

1,14

Debt-to-Equity Ratio

23,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 499 000	12 919 000	13 527 000	13 682 000
Net Income	4 445 000	4 329 000	4 594 000	4 425 000
Total Assets	75 545 000	77 039 000	83 308 000	81 912 000
Total Equity	2 903 000	1 764 000	11 585 000	9 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 499 000	12 919 000	13 527 000	13 682 000
Expenditure	6 260 000	5 898 000	6 055 000	6 359 000
Operating Profit	7 238 000	7 022 000	7 471 000	7 323 000
Financial Income	539 000	64 000	154 000	383 000
Financial Costs	2 078 000	1 530 000	1 735 000	2 034 000
Financial Balance	−1 539 000	−1 466 000	−1 581 000	−1 651 000
Earnings Before Tax	5 700 000	5 556 000	5 890 000	5 673 000
Tax	1 255 000	1 227 000	1 296 000	1 248 000
Net Income	4 445 000	4 329 000	4 594 000	4 425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 931 000	63 020 000	65 285 000	67 843 000
Total Current Assets	6 615 000	14 019 000	18 024 000	14 069 000
Total Assets	75 545 000	77 039 000	83 308 000	81 912 000
Total Retained Equity	2 803 000	1 664 000	11 485 000	9 163 000
Total Equity	2 903 000	1 764 000	11 585 000	9 263 000
Total Long-Term Debt	66 840 000	66 948 000	67 299 000	67 705 000
Total Current Debt	5 803 000	8 327 000	4 425 000	4 944 000
Total Equity and Debt	75 545 000	77 039 000	83 308 000	81 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 499 000	12 919 000	13 527 000	13 682 000
Revenue	13 499 000	12 919 000	13 527 000	13 682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 734 000	2 699 000	2 648 000	2 658 000
Impairment	0	0	0	0
Expenditure	6 260 000	5 898 000	6 055 000	6 359 000
Operating Profit	7 238 000	7 022 000	7 471 000	7 323 000
Financial Income	539 000	64 000	154 000	383 000
Financial Costs	2 078 000	1 530 000	1 735 000	2 034 000
Financial Balance	−1 539 000	−1 466 000	−1 581 000	−1 651 000
Dividends	850 000	12 300 000	0	0
Net Income	4 445 000	4 329 000	4 594 000	4 425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 693 000	63 020 000	65 285 000	67 843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 693 000	63 020 000	65 285 000	67 843 000
Total Fiancial Fixed Assets	8 237 000	0	0	0
Total Fixed Assets	68 931 000	63 020 000	65 285 000	67 843 000
Stock	0	0	0	0
Total Investments	0	0	8 233 000	8 091 000
Cash, Bank	4 771 000	8 028 000	5 299 000	3 826 000
Total Current Assets	6 615 000	14 019 000	18 024 000	14 069 000
Total Assets	75 545 000	77 039 000	83 308 000	81 912 000
Total Equity	2 903 000	1 764 000	11 585 000	9 263 000
Short-Term Group Debt	3 150 000	2 372 000	2 914 000	3 127 000
Total Long-Term Debt	66 840 000	66 948 000	67 299 000	67 705 000
Creditors	268 000	251 000	217 000	220 000
Unpaid Taxes	454 000	592 000	358 000	418 000
Dividends	850 000	12 300 000	0	0
Other Current Debt	412 000	246 000	274 000	613 000
Total Current Debt	5 803 000	8 327 000	4 425 000	4 944 000
Total Equity and Debt	75 545 000	77 039 000	83 308 000	81 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,12 %	245,41 %	39,65 %	47,77 %
Debt-to-Equity Ratio	23,02	37,95	5,81	7,31
Operating Profit Margin	53,62 %	54,35 %	55,23 %	53,52 %
Current Ratio	1,14	1,68	4,07	2,85
Quick Ratio	1,14	1,68	4,07	2,85
Equity Ratio	0,04	0,02	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %