FASTFOOD SHOPPING AS

1081 OSLO

Finances

Share Ownership

Return on Equity

56,52 %

Current Ratio

1,17

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 644 000	43 990 000	37 710 000	43 330 000
Net Income	754 000	−197 000	−3 431 000	127 000
Total Assets	9 932 000	6 479 000	7 648 000	10 211 000
Total Equity	1 334 000	580 000	1 025 000	4 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 644 000	43 990 000	37 710 000	43 330 000
Expenditure	43 827 000	44 353 000	41 017 000	42 884 000
Operating Profit	817 000	−363 000	−3 308 000	447 000
Financial Income	77 000	95 000	54 000	0
Financial Costs	140 000	116 000	178 000	132 000
Financial Balance	−63 000	−21 000	−124 000	−132 000
Earnings Before Tax	754 000	−385 000	−3 431 000	315 000
Tax	0	−188 000	0	188 000
Net Income	754 000	−197 000	−3 431 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 818 000	818 000	1 238 000	1 253 000
Total Current Assets	8 114 000	5 661 000	6 409 000	8 958 000
Total Assets	9 932 000	6 479 000	7 648 000	10 211 000
Total Retained Equity	523 000	−231 000	214 000	3 646 000
Total Equity	1 334 000	580 000	1 025 000	4 457 000
Total Long-Term Debt	1 675 000	650 000	951 000	1 261 000
Total Current Debt	6 923 000	5 249 000	5 671 000	4 494 000
Total Equity and Debt	9 932 000	6 479 000	7 648 000	10 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 644 000	43 990 000	37 710 000	43 330 000
Other Income	0	0	0	0
Revenue	44 644 000	43 990 000	37 710 000	43 330 000
Cost of Goods Sold	34 531 000	35 776 000	29 851 000	35 599 000
Salary Costs	3 545 000	3 187 000	3 034 000	3 594 000
Depreciation	319 000	450 000	411 000	447 000
Impairment	0	0	0	0
Expenditure	43 827 000	44 353 000	41 017 000	42 884 000
Operating Profit	817 000	−363 000	−3 308 000	447 000
Financial Income	77 000	95 000	54 000	0
Financial Costs	140 000	116 000	178 000	132 000
Financial Balance	−63 000	−21 000	−124 000	−132 000
Dividends	0	0	0	0
Net Income	754 000	−197 000	−3 431 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 484 000	484 000	934 000	949 000
Total Tangible Assets	1 484 000	484 000	934 000	949 000
Total Fiancial Fixed Assets	334 000	334 000	304 000	304 000
Total Fixed Assets	1 818 000	818 000	1 238 000	1 253 000
Stock	4 797 000	3 726 000	3 509 000	824 000
Total Investments	0	0	0	0
Cash, Bank	238 000	297 000	283 000	228 000
Total Current Assets	8 114 000	5 661 000	6 409 000	8 958 000
Total Assets	9 932 000	6 479 000	7 648 000	10 211 000
Total Equity	1 334 000	580 000	1 025 000	4 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 675 000	650 000	951 000	1 261 000
Creditors	5 428 000	3 894 000	4 385 000	3 965 000
Unpaid Taxes	489 000	−274 000	−593 000	−136 000
Dividends	0	0	0	0
Other Current Debt	1 007 000	1 630 000	1 879 000	476 000
Total Current Debt	6 923 000	5 249 000	5 671 000	4 494 000
Total Equity and Debt	9 932 000	6 479 000	7 648 000	10 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,52 %	−33,97 %	−334,73 %	2,85 %
Debt-to-Equity Ratio	1,26	1,12	0,93	0,28
Operating Profit Margin	1,83 %	−0,83 %	−8,77 %	1,03 %
Current Ratio	1,17	1,08	1,13	1,99
Quick Ratio	3,82	3,72	2,96	2,44
Equity Ratio	0,13	0,09	0,13	0,44
Gross Profit Margin	22,65 %	18,67 %	20,84 %	17,84 %