company

FREDENSBORG SAMEIE 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−2,87 %

Current Ratio

83,15

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 425 000	4 239 000	4 077 000
Net Income	−213 000	824 000	390 000	961 000
Total Assets	7 567 000	9 817 000	8 964 000	8 481 000
Total Equity	7 428 000	7 641 000	8 708 000	8 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 425 000	4 239 000	4 077 000
Expenditure	4 691 000	3 662 000	3 925 000	3 207 000
Operating Profit	−358 000	763 000	314 000	870 000
Financial Income	146 000	63 000	77 000	92 000
Financial Costs	0	2 000	0	0
Financial Balance	146 000	61 000	77 000	92 000
Earnings Before Tax	−213 000	824 000	390 000	961 000
Tax	0	0	0	0
Net Income	−213 000	824 000	390 000	961 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	446 000	304 000	304 000
Total Current Assets	7 567 000	9 370 000	8 660 000	8 177 000
Total Assets	7 567 000	9 817 000	8 964 000	8 481 000
Total Retained Equity	7 428 000	7 641 000	8 708 000	8 317 000
Total Equity	7 428 000	7 641 000	8 708 000	8 317 000
Total Long-Term Debt	47 000	0	0	0
Total Current Debt	91 000	2 176 000	256 000	164 000
Total Equity and Debt	7 567 000	9 817 000	8 964 000	8 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 332 000	4 425 000	4 239 000	4 077 000
Revenue	4 332 000	4 425 000	4 239 000	4 077 000
Cost of Goods Sold	0	0	0	0
Salary Costs	280 000	228 000	220 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 691 000	3 662 000	3 925 000	3 207 000
Operating Profit	−358 000	763 000	314 000	870 000
Financial Income	146 000	63 000	77 000	92 000
Financial Costs	0	2 000	0	0
Financial Balance	146 000	61 000	77 000	92 000
Dividends	0	0	0	0
Net Income	−213 000	824 000	390 000	961 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	446 000	304 000	304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	446 000	304 000	304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	446 000	304 000	304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 040 000	8 858 000	8 312 000	7 800 000
Total Current Assets	7 567 000	9 370 000	8 660 000	8 177 000
Total Assets	7 567 000	9 817 000	8 964 000	8 481 000
Total Equity	7 428 000	7 641 000	8 708 000	8 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	0	0	0
Creditors	11 000	246 000	210 000	133 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	1 929 000	46 000	30 000
Total Current Debt	91 000	2 176 000	256 000	164 000
Total Equity and Debt	7 567 000	9 817 000	8 964 000	8 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,87 %	10,78 %	4,48 %	11,55 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−8,26 %	17,24 %	7,41 %	21,34 %
Current Ratio	83,15	4,31	33,83	49,86
Quick Ratio	83,15	4,31	33,83	49,86
Equity Ratio	0,98	0,78	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English