LØNNA EIENDOM AS

2040 KLØFTA

Finances

Return on Equity

6,74 %

Current Ratio

9,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	981 000	429 000	434 000
Net Income	929 000	771 000	1 242 000	1 004 000
Total Assets	14 265 000	13 524 000	13 036 000	12 786 000
Total Equity	13 787 000	13 258 000	12 687 000	11 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	981 000	429 000	434 000
Expenditure	188 000	166 000	181 000	193 000
Operating Profit	484 000	815 000	248 000	241 000
Financial Income	523 000	21 000	1 057 000	819 000
Financial Costs	0	0	0	0
Financial Balance	523 000	21 000	1 057 000	819 000
Earnings Before Tax	1 007 000	837 000	1 305 000	1 059 000
Tax	78 000	66 000	63 000	55 000
Net Income	929 000	771 000	1 242 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 893 000	9 893 000	9 903 000	9 888 000
Total Current Assets	4 372 000	3 631 000	3 133 000	2 898 000
Total Assets	14 265 000	13 524 000	13 036 000	12 786 000
Total Retained Equity	12 051 000	11 522 000	10 951 000	9 909 000
Total Equity	13 787 000	13 258 000	12 687 000	11 645 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	478 000	266 000	349 000	1 141 000
Total Equity and Debt	14 265 000	13 524 000	13 036 000	12 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	671 000	981 000	429 000	434 000
Revenue	671 000	981 000	429 000	434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	166 000	181 000	193 000
Operating Profit	484 000	815 000	248 000	241 000
Financial Income	523 000	21 000	1 057 000	819 000
Financial Costs	0	0	0	0
Financial Balance	523 000	21 000	1 057 000	819 000
Dividends	400 000	200 000	200 000	1 000 000
Net Income	929 000	771 000	1 242 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 848 000	9 848 000	9 848 000	9 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 848 000	9 848 000	9 848 000	9 848 000
Total Fiancial Fixed Assets	44 000	44 000	55 000	40 000
Total Fixed Assets	9 893 000	9 893 000	9 903 000	9 888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 372 000	3 631 000	3 033 000	2 898 000
Total Current Assets	4 372 000	3 631 000	3 133 000	2 898 000
Total Assets	14 265 000	13 524 000	13 036 000	12 786 000
Total Equity	13 787 000	13 258 000	12 687 000	11 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	200 000	200 000	1 000 000
Other Current Debt	0	0	86 000	86 000
Total Current Debt	478 000	266 000	349 000	1 141 000
Total Equity and Debt	14 265 000	13 524 000	13 036 000	12 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	5,82 %	9,79 %	8,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,13 %	83,08 %	57,81 %	55,53 %
Current Ratio	9,15	13,65	8,98	2,54
Quick Ratio	9,15	13,65	8,98	2,54
Equity Ratio	0,97	0,98	0,97	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %