FJORD AS

6905 FLORØ

Finances

Return on Equity

19,47 %

Current Ratio

310,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 363 000	4 148 000	4 622 000	2 825 000
Total Assets	17 321 000	13 931 000	9 800 000	5 156 000
Total Equity	17 269 000	13 906 000	9 758 000	5 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	40 000	28 000	26 000
Operating Profit	−44 000	−39 000	−28 000	−25 000
Financial Income	3 795 000	4 211 000	4 674 000	2 870 000
Financial Costs	337 000	0	0	0
Financial Balance	3 458 000	4 211 000	4 674 000	2 870 000
Earnings Before Tax	3 414 000	4 172 000	4 646 000	2 844 000
Tax	51 000	24 000	23 000	19 000
Net Income	3 363 000	4 148 000	4 622 000	2 825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 198 000	1 205 000	1 212 000	1 219 000
Total Current Assets	16 123 000	12 726 000	8 588 000	3 937 000
Total Assets	17 321 000	13 931 000	9 800 000	5 156 000
Total Retained Equity	17 239 000	13 876 000	9 728 000	5 106 000
Total Equity	17 269 000	13 906 000	9 758 000	5 136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	25 000	42 000	20 000
Total Equity and Debt	17 321 000	13 931 000	9 800 000	5 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	45 000	40 000	28 000	26 000
Operating Profit	−44 000	−39 000	−28 000	−25 000
Financial Income	3 795 000	4 211 000	4 674 000	2 870 000
Financial Costs	337 000	0	0	0
Financial Balance	3 458 000	4 211 000	4 674 000	2 870 000
Dividends	0	0	0	4 000 000
Net Income	3 363 000	4 148 000	4 622 000	2 825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	2 000	2 000
Real Eastate	11 000	19 000	27 000	34 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 000	19 000	27 000	34 000
Total Fiancial Fixed Assets	1 183 000	1 183 000	1 183 000	1 183 000
Total Fixed Assets	1 198 000	1 205 000	1 212 000	1 219 000
Stock	0	0	0	0
Total Investments	8 393 000	4 357 000	4 130 000	3 851 000
Cash, Bank	7 730 000	8 369 000	4 458 000	86 000
Total Current Assets	16 123 000	12 726 000	8 588 000	3 937 000
Total Assets	17 321 000	13 931 000	9 800 000	5 156 000
Total Equity	17 269 000	13 906 000	9 758 000	5 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	4 000 000
Other Current Debt	0	0	17 000	0
Total Current Debt	52 000	25 000	42 000	20 000
Total Equity and Debt	17 321 000	13 931 000	9 800 000	5 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,47 %	29,83 %	47,37 %	55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	310,06	509,04	204,48	196,85
Quick Ratio	310,06	509,04	204,48	196,85
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-