LURAMYRVEIEN EIENDOM AS

4051 SOLA

Finances

Share Ownership

Return on Equity

4,72 %

Current Ratio

6,25

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 277 000	6 783 000	6 509 000	6 452 000
Net Income	1 826 000	2 143 000	1 921 000	1 802 000
Total Assets	69 189 000	71 564 000	71 114 000	70 283 000
Total Equity	38 653 000	38 593 000	36 450 000	34 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 277 000	6 783 000	6 509 000	6 452 000
Expenditure	3 283 000	3 406 000	3 224 000	3 173 000
Operating Profit	2 994 000	3 378 000	3 285 000	3 278 000
Financial Income	288 000	10 000	44 000	135 000
Financial Costs	941 000	640 000	867 000	1 104 000
Financial Balance	−653 000	−630 000	−823 000	−969 000
Earnings Before Tax	2 341 000	2 747 000	2 463 000	2 310 000
Tax	515 000	604 000	542 000	508 000
Net Income	1 826 000	2 143 000	1 921 000	1 802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 740 000	46 338 000	48 935 000	51 591 000
Total Current Assets	25 449 000	25 226 000	22 179 000	18 691 000
Total Assets	69 189 000	71 564 000	71 114 000	70 283 000
Total Retained Equity	5 645 000	6 574 000	7 471 000	8 290 000
Total Equity	38 653 000	38 593 000	36 450 000	34 530 000
Total Long-Term Debt	26 462 000	28 311 000	30 287 000	31 810 000
Total Current Debt	4 074 000	4 660 000	4 376 000	3 943 000
Total Equity and Debt	69 189 000	71 564 000	71 114 000	70 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 277 000	6 783 000	6 509 000	6 452 000
Other Income	0	0	0	0
Revenue	6 277 000	6 783 000	6 509 000	6 452 000
Cost of Goods Sold	0	64 000	0	0
Salary Costs	0	0	0	0
Depreciation	2 366 000	2 425 000	2 425 000	2 389 000
Impairment	0	0	0	0
Expenditure	3 283 000	3 406 000	3 224 000	3 173 000
Operating Profit	2 994 000	3 378 000	3 285 000	3 278 000
Financial Income	288 000	10 000	44 000	135 000
Financial Costs	941 000	640 000	867 000	1 104 000
Financial Balance	−653 000	−630 000	−823 000	−969 000
Dividends	0	0	0	0
Net Income	1 826 000	2 143 000	1 921 000	1 802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 562 000	44 928 000	47 294 000	49 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 562 000	44 928 000	47 294 000	49 719 000
Total Fiancial Fixed Assets	1 178 000	1 410 000	1 641 000	1 873 000
Total Fixed Assets	43 740 000	46 338 000	48 935 000	51 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	25 449 000	25 226 000	22 179 000	18 691 000
Total Assets	69 189 000	71 564 000	71 114 000	70 283 000
Total Equity	38 653 000	38 593 000	36 450 000	34 530 000
Short-Term Group Debt	3 532 000	3 898 000	3 512 000	3 204 000
Total Long-Term Debt	26 462 000	28 311 000	30 287 000	31 810 000
Creditors	404 000	435 000	303 000	316 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	137 000	326 000	562 000	423 000
Total Current Debt	4 074 000	4 660 000	4 376 000	3 943 000
Total Equity and Debt	69 189 000	71 564 000	71 114 000	70 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,72 %	5,55 %	5,27 %	5,22 %
Debt-to-Equity Ratio	0,68	0,73	0,83	0,92
Operating Profit Margin	47,7 %	49,8 %	50,47 %	50,81 %
Current Ratio	6,25	5,41	5,07	4,74
Quick Ratio	6,25	5,41	5,07	4,74
Equity Ratio	0,56	0,54	0,51	0,49
Gross Profit Margin	100 %	99,06 %	100 %	100 %