INTERNETTOPPLYSNINGEN AS

1400 SKI

Finances

Share Ownership

Return on Equity

6 855,92 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 481 000	3 402 000	11 573 000	13 077 000
Net Income	35 925 000	4 838 000	4 699 000	2 457 000
Total Assets	36 782 000	7 135 000	8 319 000	6 281 000
Total Equity	524 000	5 155 000	4 817 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 481 000	3 402 000	11 573 000	13 077 000
Expenditure	3 091 000	2 483 000	10 171 000	12 146 000
Operating Profit	−610 000	919 000	1 402 000	932 000
Financial Income	36 545 000	4 155 000	3 634 000	1 749 000
Financial Costs	0	28 000	29 000	10 000
Financial Balance	36 545 000	4 127 000	3 605 000	1 739 000
Earnings Before Tax	35 934 000	5 046 000	5 007 000	2 671 000
Tax	10 000	208 000	307 000	214 000
Net Income	35 925 000	4 838 000	4 699 000	2 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	534 000	538 000	530 000
Total Current Assets	36 782 000	6 601 000	7 781 000	5 751 000
Total Assets	36 782 000	7 135 000	8 319 000	6 281 000
Total Retained Equity	424 000	5 055 000	4 717 000	17 000
Total Equity	524 000	5 155 000	4 817 000	117 000
Total Long-Term Debt	0	0	828 000	809 000
Total Current Debt	36 258 000	1 980 000	2 675 000	5 355 000
Total Equity and Debt	36 782 000	7 135 000	8 319 000	6 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 443 000	3 366 000	11 464 000	13 063 000
Other Income	38 000	36 000	109 000	15 000
Revenue	2 481 000	3 402 000	11 573 000	13 077 000
Cost of Goods Sold	0	24 000	65 000	99 000
Salary Costs	1 292 000	1 535 000	8 651 000	10 121 000
Depreciation	0	0	0	27 000
Impairment	0	0	0	0
Expenditure	3 091 000	2 483 000	10 171 000	12 146 000
Operating Profit	−610 000	919 000	1 402 000	932 000
Financial Income	36 545 000	4 155 000	3 634 000	1 749 000
Financial Costs	0	28 000	29 000	10 000
Financial Balance	36 545 000	4 127 000	3 605 000	1 739 000
Dividends	35 556 000	0	0	2 500 000
Net Income	35 925 000	4 838 000	4 699 000	2 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	14 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	524 000	524 000	524 000
Total Fixed Assets	0	534 000	538 000	530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 644 000	2 123 000	2 891 000	2 475 000
Total Current Assets	36 782 000	6 601 000	7 781 000	5 751 000
Total Assets	36 782 000	7 135 000	8 319 000	6 281 000
Total Equity	524 000	5 155 000	4 817 000	117 000
Short-Term Group Debt	0	828 000	0	0
Total Long-Term Debt	0	0	828 000	809 000
Creditors	25 000	56 000	95 000	122 000
Unpaid Taxes	343 000	326 000	1 111 000	1 169 000
Dividends	35 556 000	0	0	2 500 000
Other Current Debt	334 000	565 000	1 152 000	1 335 000
Total Current Debt	36 258 000	1 980 000	2 675 000	5 355 000
Total Equity and Debt	36 782 000	7 135 000	8 319 000	6 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 855,92 %	93,85 %	97,55 %	2 100 %
Debt-to-Equity Ratio	0	0	0,17	6,91
Operating Profit Margin	−24,59 %	27,01 %	12,11 %	7,13 %
Current Ratio	1,01	3,33	2,91	1,07
Quick Ratio	1,01	3,33	2,91	1,07
Equity Ratio	0,01	0,72	0,58	0,02
Gross Profit Margin	100 %	99,29 %	99,44 %	99,24 %