PARK EIENDOMSMEGLING AS

0367 OSLO

Finances

Share Ownership

Return on Equity

33,17 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 329 000	46 083 000	42 367 000	38 310 000
Net Income	2 507 000	3 966 000	3 750 000	4 211 000
Total Assets	14 687 000	15 434 000	15 449 000	13 131 000
Total Equity	7 557 000	5 049 000	5 183 000	4 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 329 000	46 083 000	42 367 000	38 310 000
Expenditure	48 313 000	41 153 000	37 458 000	32 811 000
Operating Profit	3 015 000	4 931 000	4 909 000	5 498 000
Financial Income	632 000	402 000	17 000	53 000
Financial Costs	415 000	218 000	234 000	223 000
Financial Balance	217 000	184 000	−217 000	−170 000
Earnings Before Tax	3 232 000	5 115 000	4 692 000	5 328 000
Tax	724 000	1 149 000	942 000	1 117 000
Net Income	2 507 000	3 966 000	3 750 000	4 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 832 000	423 000	592 000	837 000
Total Current Assets	11 855 000	15 012 000	14 857 000	12 293 000
Total Assets	14 687 000	15 434 000	15 449 000	13 131 000
Total Retained Equity	7 486 000	4 979 000	5 112 000	4 394 000
Total Equity	7 557 000	5 049 000	5 183 000	4 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 130 000	10 385 000	10 266 000	8 673 000
Total Equity and Debt	14 687 000	15 434 000	15 449 000	13 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 387 000	45 082 000	41 511 000	37 347 000
Other Income	941 000	1 001 000	856 000	963 000
Revenue	51 329 000	46 083 000	42 367 000	38 310 000
Cost of Goods Sold	9 914 000	9 347 000	7 360 000	6 873 000
Salary Costs	27 207 000	24 737 000	23 623 000	20 001 000
Depreciation	477 000	318 000	349 000	353 000
Impairment	0	0	0	0
Expenditure	48 313 000	41 153 000	37 458 000	32 811 000
Operating Profit	3 015 000	4 931 000	4 909 000	5 498 000
Financial Income	632 000	402 000	17 000	53 000
Financial Costs	415 000	218 000	234 000	223 000
Financial Balance	217 000	184 000	−217 000	−170 000
Dividends	0	0	0	0
Net Income	2 507 000	3 966 000	3 750 000	4 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 040 000	330 000	499 000	745 000
Total Tangible Assets	2 040 000	330 000	499 000	745 000
Total Fiancial Fixed Assets	792 000	93 000	93 000	93 000
Total Fixed Assets	2 832 000	423 000	592 000	837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 339 000	7 789 000	9 682 000	6 206 000
Total Current Assets	11 855 000	15 012 000	14 857 000	12 293 000
Total Assets	14 687 000	15 434 000	15 449 000	13 131 000
Total Equity	7 557 000	5 049 000	5 183 000	4 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	714 000	760 000	716 000	877 000
Unpaid Taxes	2 332 000	3 296 000	2 756 000	1 710 000
Dividends	0	0	0	0
Other Current Debt	3 360 000	5 180 000	5 831 000	4 801 000
Total Current Debt	7 130 000	10 385 000	10 266 000	8 673 000
Total Equity and Debt	14 687 000	15 434 000	15 449 000	13 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,17 %	78,55 %	72,35 %	94,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,87 %	10,7 %	11,59 %	14,35 %
Current Ratio	1,66	1,45	1,45	1,42
Quick Ratio	1,66	1,45	1,45	1,42
Equity Ratio	0,51	0,33	0,34	0,34
Gross Profit Margin	80,69 %	79,72 %	82,63 %	82,06 %