EHM EIENDOM AS

1655 SELLEBAKK

Finances

Return on Equity

−0,46 %

Current Ratio

0,24

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	266 000	188 000	2 135 000
Net Income	−5 000	−19 000	−516 000	703 000
Total Assets	2 751 000	2 776 000	2 905 000	3 530 000
Total Equity	1 095 000	1 100 000	1 119 000	1 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	266 000	188 000	2 135 000
Expenditure	201 000	237 000	570 000	1 097 000
Operating Profit	63 000	28 000	−382 000	1 038 000
Financial Income	0	6 000	7 000	3 000
Financial Costs	67 000	52 000	217 000	139 000
Financial Balance	−67 000	−46 000	−210 000	−136 000
Earnings Before Tax	−5 000	−18 000	−592 000	902 000
Tax	0	1 000	−76 000	198 000
Net Income	−5 000	−19 000	−516 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 707 000	2 704 000	2 704 000	2 843 000
Total Current Assets	44 000	72 000	201 000	687 000
Total Assets	2 751 000	2 776 000	2 905 000	3 530 000
Total Retained Equity	995 000	1 000 000	1 019 000	1 535 000
Total Equity	1 095 000	1 100 000	1 119 000	1 635 000
Total Long-Term Debt	1 476 000	1 502 000	1 609 000	1 497 000
Total Current Debt	180 000	174 000	177 000	399 000
Total Equity and Debt	2 751 000	2 776 000	2 905 000	3 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	266 000	188 000	2 135 000
Revenue	264 000	266 000	188 000	2 135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	237 000	570 000	1 097 000
Operating Profit	63 000	28 000	−382 000	1 038 000
Financial Income	0	6 000	7 000	3 000
Financial Costs	67 000	52 000	217 000	139 000
Financial Balance	−67 000	−46 000	−210 000	−136 000
Dividends	0	0	0	0
Net Income	−5 000	−19 000	−516 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 754 000	1 754 000	1 754 000	1 754 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 754 000	1 754 000	1 754 000	1 754 000
Total Fiancial Fixed Assets	953 000	951 000	950 000	1 089 000
Total Fixed Assets	2 707 000	2 704 000	2 704 000	2 843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	66 000	195 000	681 000
Total Current Assets	44 000	72 000	201 000	687 000
Total Assets	2 751 000	2 776 000	2 905 000	3 530 000
Total Equity	1 095 000	1 100 000	1 119 000	1 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 476 000	1 502 000	1 609 000	1 497 000
Creditors	5 000	0	3 000	10 000
Unpaid Taxes	22 000	21 000	21 000	21 000
Dividends	0	0	0	0
Other Current Debt	154 000	153 000	153 000	150 000
Total Current Debt	180 000	174 000	177 000	399 000
Total Equity and Debt	2 751 000	2 776 000	2 905 000	3 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,46 %	−1,73 %	−46,11 %	43 %
Debt-to-Equity Ratio	1,35	1,37	1,44	0,92
Operating Profit Margin	23,86 %	10,53 %	−203,19 %	48,62 %
Current Ratio	0,24	0,41	1,14	1,72
Quick Ratio	0,24	0,41	1,14	1,72
Equity Ratio	0,4	0,4	0,39	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %