SELMER NORD AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

3,73

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	226 000	247 000	263 000
Net Income	22 000	68 000	49 000	81 000
Total Assets	2 460 000	2 488 000	4 910 000	4 958 000
Total Equity	951 000	929 000	1 611 000	1 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	226 000	247 000	263 000
Expenditure	122 000	139 000	184 000	159 000
Operating Profit	28 000	87 000	63 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	87 000	63 000	103 000
Tax	6 000	19 000	14 000	23 000
Net Income	22 000	68 000	49 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 265 000	2 265 000	4 736 000	4 736 000
Total Current Assets	194 000	222 000	175 000	222 000
Total Assets	2 460 000	2 488 000	4 910 000	4 958 000
Total Retained Equity	921 000	899 000	1 581 000	1 532 000
Total Equity	951 000	929 000	1 611 000	1 562 000
Total Long-Term Debt	1 456 000	1 505 000	3 205 000	3 309 000
Total Current Debt	52 000	54 000	94 000	88 000
Total Equity and Debt	2 460 000	2 488 000	4 910 000	4 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	226 000	247 000	263 000
Revenue	150 000	226 000	247 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	139 000	184 000	159 000
Operating Profit	28 000	87 000	63 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	68 000	49 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 265 000	2 265 000	4 736 000	4 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 265 000	2 265 000	4 736 000	4 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 265 000	2 265 000	4 736 000	4 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	216 000	175 000	222 000
Total Current Assets	194 000	222 000	175 000	222 000
Total Assets	2 460 000	2 488 000	4 910 000	4 958 000
Total Equity	951 000	929 000	1 611 000	1 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 456 000	1 505 000	3 205 000	3 309 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	35 000	81 000	65 000
Total Current Debt	52 000	54 000	94 000	88 000
Total Equity and Debt	2 460 000	2 488 000	4 910 000	4 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	7,32 %	3,04 %	5,19 %
Debt-to-Equity Ratio	1,53	1,62	1,99	2,12
Operating Profit Margin	18,67 %	38,5 %	25,51 %	39,54 %
Current Ratio	3,73	4,11	1,86	2,52
Quick Ratio	3,73	4,11	1,86	2,52
Equity Ratio	0,39	0,37	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %