INDUCE AS

8001 BODØ

Finances

Share Ownership

Return on Equity

0,72 %

Current Ratio

272

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	60 000	65 000	60 000
Net Income	7 000	−1 000	−7 000	1 000
Total Assets	975 000	966 000	968 000	973 000
Total Equity	972 000	965 000	965 000	972 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	60 000	65 000	60 000
Expenditure	46 000	61 000	74 000	61 000
Operating Profit	9 000	−1 000	−9 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	9 000	−1 000	−8 000	1 000
Tax	2 000	0	−2 000	0
Net Income	7 000	−1 000	−7 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	161 000	161 000	159 000
Total Current Assets	816 000	805 000	806 000	814 000
Total Assets	975 000	966 000	968 000	973 000
Total Retained Equity	872 000	865 000	865 000	872 000
Total Equity	972 000	965 000	965 000	972 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	1 000
Total Equity and Debt	975 000	966 000	968 000	973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 000	60 000	65 000	60 000
Other Income	0	0	0	0
Revenue	55 000	60 000	65 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	16 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	61 000	74 000	61 000
Operating Profit	9 000	−1 000	−9 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	7 000	−1 000	−7 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	159 000	161 000	161 000	159 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	159 000	161 000	161 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	743 000	806 000	774 000
Total Current Assets	816 000	805 000	806 000	814 000
Total Assets	975 000	966 000	968 000	973 000
Total Equity	972 000	965 000	965 000	972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	3 000	1 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	1 000
Total Equity and Debt	975 000	966 000	968 000	973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	−0,1 %	−0,73 %	0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,36 %	−1,67 %	−13,85 %	−1,67 %
Current Ratio	272	402,5	403	814
Quick Ratio	272	402,5	403	814
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %