BAN THAI AS

9100 KVALØYSLETTA

Finances

Share Ownership

Return on Equity

8 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 599 000	1 835 000	1 614 000	2 357 000
Net Income	8 000	16 000	−75 000	−28 000
Total Assets	100 000	100 000	100 000	−15 000
Total Equity	100 000	100 000	100 000	−327 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 599 000	1 835 000	1 614 000	2 357 000
Expenditure	2 590 000	1 819 000	1 688 000	2 385 000
Operating Profit	8 000	16 000	−75 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	16 000	−75 000	−28 000
Tax	0	0	0	0
Net Income	8 000	16 000	−75 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	0
Total Current Assets	0	0	0	−15 000
Total Assets	100 000	100 000	100 000	−15 000
Total Retained Equity	0	0	0	−427 000
Total Equity	100 000	100 000	100 000	−327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	161 000
Total Equity and Debt	100 000	100 000	100 000	−165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 599 000	1 835 000	1 614 000	2 357 000
Other Income	0	0	0	0
Revenue	2 599 000	1 835 000	1 614 000	2 357 000
Cost of Goods Sold	1 476 000	1 176 000	812 000	1 588 000
Salary Costs	905 000	572 000	698 000	680 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 590 000	1 819 000	1 688 000	2 385 000
Operating Profit	8 000	16 000	−75 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	16 000	−75 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	25 000	25 000	0
Machinery and Plant Facilities	20 000	20 000	20 000	0
Fixtures	55 000	55 000	55 000	0
Total Tangible Assets	100 000	100 000	100 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	0
Stock	0	0	0	31 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	−128 000
Total Current Assets	0	0	0	−15 000
Total Assets	100 000	100 000	100 000	−15 000
Total Equity	100 000	100 000	100 000	−327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	22 000
Unpaid Taxes	0	0	0	161 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	161 000
Total Equity and Debt	100 000	100 000	100 000	−165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8 %	16 %	−75 %	8,56 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,31 %	0,87 %	−4,65 %	−1,19 %
Current Ratio	-	-	-	−0,09
Quick Ratio	-	-	-	−0,12
Equity Ratio	1	1	1	21,8
Gross Profit Margin	43,21 %	35,91 %	49,69 %	32,63 %