ENGINEERING-SUPPORT AS

2312 OTTESTAD

Finances

Return on Equity

24,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	317 000	6 513 000	335 000	3 515 000
Total Assets	1 300 000	3 339 000	1 300 000	1 301 000
Total Equity	1 300 000	3 313 000	1 300 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	66 000	25 000	42 000
Operating Profit	−52 000	−66 000	−25 000	−42 000
Financial Income	360 000	6 607 000	357 000	3 572 000
Financial Costs	0	0	0	0
Financial Balance	360 000	6 607 000	357 000	3 572 000
Earnings Before Tax	309 000	6 542 000	332 000	3 529 000
Tax	−9 000	29 000	−3 000	14 000
Net Income	317 000	6 513 000	335 000	3 515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	3 000	0
Total Current Assets	1 291 000	3 339 000	1 297 000	1 301 000
Total Assets	1 300 000	3 339 000	1 300 000	1 301 000
Total Retained Equity	0	2 013 000	0	1 000
Total Equity	1 300 000	3 313 000	1 300 000	1 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	26 000	0	0
Total Equity and Debt	1 300 000	3 339 000	1 300 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	66 000	25 000	42 000
Operating Profit	−52 000	−66 000	−25 000	−42 000
Financial Income	360 000	6 607 000	357 000	3 572 000
Financial Costs	0	0	0	0
Financial Balance	360 000	6 607 000	357 000	3 572 000
Dividends	2 330 000	4 500 000	336 000	3 514 000
Net Income	317 000	6 513 000	335 000	3 515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	0	3 000	0
Stock	0	0	0	0
Total Investments	1 200 000	1 200 000	1 200 000	1 200 000
Cash, Bank	77 000	2 108 000	52 000	66 000
Total Current Assets	1 291 000	3 339 000	1 297 000	1 301 000
Total Assets	1 300 000	3 339 000	1 300 000	1 301 000
Total Equity	1 300 000	3 313 000	1 300 000	1 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 330 000	4 500 000	336 000	3 514 000
Other Current Debt	0	0	0	0
Total Current Debt	0	26 000	0	0
Total Equity and Debt	1 300 000	3 339 000	1 300 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,38 %	196,59 %	25,77 %	270,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	128,42	-	-
Quick Ratio	-	128,42	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-