BJØRNÅSEN HUSEIERFORENING TUN 2

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

13,87

Debt-to-Equity Ratio

Key figures (NOK)	2013	2011	2010	2009
Revenue	152 000	153 000	134 000	135 000
Net Income	1 000	35 000	−17 000	44 000
Total Assets	208 000	161 000	119 000	136 000
Total Equity	193 000	143 000	107 000	124 000

Income (NOK)	2013	2011	2010	2009
Revenue	152 000	153 000	134 000	135 000
Expenditure	153 000	120 000	152 000	91 000
Operating Profit	−2 000	33 000	−18 000	44 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	3 000	2 000	1 000	0
Earnings Before Tax	1 000	35 000	−17 000	44 000
Tax	0	0	0	0
Net Income	1 000	35 000	−17 000	44 000

Balance (NOK)	2013	2011	2010	2009
Total Fixed Assets	0	4 000	0	0
Total Current Assets	208 000	157 000	119 000	136 000
Total Assets	208 000	161 000	119 000	136 000
Total Retained Equity	193 000	143 000	107 000	124 000
Total Equity	193 000	143 000	107 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	18 000	12 000	12 000
Total Equity and Debt	208 000	161 000	119 000	136 000

Cash flow (NOK)	2013	2011	2010	2009
Sales Income	0	0	0	0
Other Income	152 000	153 000	134 000	135 000
Revenue	152 000	153 000	134 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	120 000	152 000	91 000
Operating Profit	−2 000	33 000	−18 000	44 000
Financial Income	4 000	3 000	2 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	3 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	1 000	35 000	−17 000	44 000

Balance details (NOK)	2013	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	4 000	0	0
Total Fixed Assets	0	4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	157 000	103 000	115 000
Total Current Assets	208 000	157 000	119 000	136 000
Total Assets	208 000	161 000	119 000	136 000
Total Equity	193 000	143 000	107 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	13 000	9 000	10 000
Total Current Debt	15 000	18 000	12 000	12 000
Total Equity and Debt	208 000	161 000	119 000	136 000

Financial indicators	2013	2011	2010	2009
Return on Equity	0,52 %	24,48 %	−15,89 %	35,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,32 %	21,57 %	−13,43 %	32,59 %
Current Ratio	13,87	8,72	9,92	11,33
Quick Ratio	13,87	8,72	9,92	11,33
Equity Ratio	0,93	0,89	0,9	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %