PAULS EIENDOMSSELSKAP AS

4912 GJEVING

Finances

Share Ownership

Return on Equity

−4,65 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	160 000	160 000	150 000
Net Income	−38 000	34 000	23 000	16 000
Total Assets	1 284 000	1 432 000	1 471 000	1 507 000
Total Equity	817 000	855 000	822 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	160 000	160 000	150 000
Expenditure	82 000	88 000	95 000	90 000
Operating Profit	−32 000	72 000	65 000	60 000
Financial Income	0	0	0	0
Financial Costs	17 000	29 000	35 000	39 000
Financial Balance	−17 000	−29 000	−35 000	−39 000
Earnings Before Tax	−49 000	44 000	30 000	21 000
Tax	−11 000	10 000	7 000	5 000
Net Income	−38 000	34 000	23 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	1 244 000	1 294 000	1 355 000
Total Current Assets	82 000	188 000	177 000	152 000
Total Assets	1 284 000	1 432 000	1 471 000	1 507 000
Total Retained Equity	117 000	155 000	122 000	98 000
Total Equity	817 000	855 000	822 000	798 000
Total Long-Term Debt	31 000	519 000	595 000	666 000
Total Current Debt	435 000	58 000	54 000	43 000
Total Equity and Debt	1 284 000	1 432 000	1 471 000	1 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	160 000	160 000	150 000
Revenue	50 000	160 000	160 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	50 000	61 000	59 000
Impairment	0	0	0	0
Expenditure	82 000	88 000	95 000	90 000
Operating Profit	−32 000	72 000	65 000	60 000
Financial Income	0	0	0	0
Financial Costs	17 000	29 000	35 000	39 000
Financial Balance	−17 000	−29 000	−35 000	−39 000
Dividends	0	0	0	0
Net Income	−38 000	34 000	23 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 195 000	1 230 000	1 269 000	1 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	14 000	25 000	46 000
Total Tangible Assets	1 201 000	1 244 000	1 294 000	1 355 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 201 000	1 244 000	1 294 000	1 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	181 000	170 000	145 000
Total Current Assets	82 000	188 000	177 000	152 000
Total Assets	1 284 000	1 432 000	1 471 000	1 507 000
Total Equity	817 000	855 000	822 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	519 000	595 000	666 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	37 000	36 000	34 000
Dividends	0	0	0	0
Other Current Debt	426 000	18 000	18 000	8 000
Total Current Debt	435 000	58 000	54 000	43 000
Total Equity and Debt	1 284 000	1 432 000	1 471 000	1 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,65 %	3,98 %	2,8 %	2,01 %
Debt-to-Equity Ratio	0,04	0,61	0,72	0,83
Operating Profit Margin	−64 %	45 %	40,63 %	40 %
Current Ratio	0,19	3,24	3,28	3,53
Quick Ratio	0,19	3,24	3,28	3,53
Equity Ratio	0,64	0,6	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %