EIDSIVA EIENDOM AS

2072 DAL

Finances

Share Ownership

Return on Equity

75,67 %

Current Ratio

0,08

Debt-to-Equity Ratio

−12,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−619 000	−388 000	−517 000	−477 000
Total Assets	16 863 000	16 729 000	16 356 000	16 290 000
Total Equity	−818 000	−818 000	−1 152 000	−1 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	42 000	120 000	22 000
Operating Profit	−85 000	−42 000	−120 000	−22 000
Financial Income	22 000	15 000	16 000	19 000
Financial Costs	556 000	362 000	413 000	474 000
Financial Balance	−534 000	−347 000	−397 000	−455 000
Earnings Before Tax	−619 000	−388 000	−517 000	−477 000
Tax	0	0	0	0
Net Income	−619 000	−388 000	−517 000	−477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 211 000	15 967 000	15 751 000	15 909 000
Total Current Assets	651 000	762 000	605 000	382 000
Total Assets	16 863 000	16 729 000	16 356 000	16 290 000
Total Retained Equity	−5 893 000	−5 274 000	−4 886 000	−4 369 000
Total Equity	−818 000	−818 000	−1 152 000	−1 259 000
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Total Current Debt	7 680 000	7 547 000	7 508 000	7 549 000
Total Equity and Debt	16 863 000	16 729 000	16 356 000	16 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	42 000	120 000	22 000
Operating Profit	−85 000	−42 000	−120 000	−22 000
Financial Income	22 000	15 000	16 000	19 000
Financial Costs	556 000	362 000	413 000	474 000
Financial Balance	−534 000	−347 000	−397 000	−455 000
Dividends	0	0	0	0
Net Income	−619 000	−388 000	−517 000	−477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 402 000	15 402 000	15 402 000	15 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 402 000	15 402 000	15 402 000	15 402 000
Total Fiancial Fixed Assets	809 000	565 000	349 000	506 000
Total Fixed Assets	16 211 000	15 967 000	15 751 000	15 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	39 000	88 000	3 000
Total Current Assets	651 000	762 000	605 000	382 000
Total Assets	16 863 000	16 729 000	16 356 000	16 290 000
Total Equity	−818 000	−818 000	−1 152 000	−1 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Creditors	4 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 677 000	7 547 000	7 508 000	7 548 000
Total Current Debt	7 680 000	7 547 000	7 508 000	7 549 000
Total Equity and Debt	16 863 000	16 729 000	16 356 000	16 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,67 %	47,43 %	44,88 %	37,89 %
Debt-to-Equity Ratio	−12,22	−12,22	−8,68	−7,94
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,1	0,08	0,05
Quick Ratio	0,08	0,1	0,08	0,05
Equity Ratio	−0,05	−0,05	−0,07	−0,08
Gross Profit Margin	-	-	-	-