company

SAMEIET VERVEN 14

4020 STAVANGER

Finances

Share Ownership

Return on Equity

7,24 %

Current Ratio

17,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 978 000	1 923 000	1 851 000
Net Income	131 000	349 000	−256 000	292 000
Total Assets	1 907 000	1 774 000	1 560 000	1 697 000
Total Equity	1 810 000	1 679 000	1 330 000	1 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 978 000	1 923 000	1 851 000
Expenditure	1 943 000	1 653 000	2 204 000	1 587 000
Operating Profit	101 000	325 000	−282 000	263 000
Financial Income	30 000	24 000	26 000	28 000
Financial Costs	0	0	0	0
Financial Balance	30 000	24 000	26 000	28 000
Earnings Before Tax	131 000	349 000	−256 000	292 000
Tax	0	0	0	0
Net Income	131 000	349 000	−256 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	163 000	239 000	96 000	96 000
Total Current Assets	1 744 000	1 535 000	1 464 000	1 601 000
Total Assets	1 907 000	1 774 000	1 560 000	1 697 000
Total Retained Equity	1 810 000	1 679 000	1 330 000	1 585 000
Total Equity	1 810 000	1 679 000	1 330 000	1 585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	95 000	230 000	112 000
Total Equity and Debt	1 907 000	1 774 000	1 560 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 044 000	1 978 000	1 923 000	1 851 000
Revenue	2 044 000	1 978 000	1 923 000	1 851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	99 000	91 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 943 000	1 653 000	2 204 000	1 587 000
Operating Profit	101 000	325 000	−282 000	263 000
Financial Income	30 000	24 000	26 000	28 000
Financial Costs	0	0	0	0
Financial Balance	30 000	24 000	26 000	28 000
Dividends	0	0	0	0
Net Income	131 000	349 000	−256 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 000	239 000	96 000	96 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	163 000	239 000	96 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	163 000	239 000	96 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 642 000	1 446 000	1 188 000	1 510 000
Total Current Assets	1 744 000	1 535 000	1 464 000	1 601 000
Total Assets	1 907 000	1 774 000	1 560 000	1 697 000
Total Equity	1 810 000	1 679 000	1 330 000	1 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	83 000	82 000	196 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	13 000	34 000	9 000
Total Current Debt	98 000	95 000	230 000	112 000
Total Equity and Debt	1 907 000	1 774 000	1 560 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	20,79 %	−19,25 %	18,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,94 %	16,43 %	−14,66 %	14,21 %
Current Ratio	17,8	16,16	6,37	14,29
Quick Ratio	17,8	16,16	6,37	14,29
Equity Ratio	0,95	0,95	0,85	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English