ENHET AS

8012 BODØ

Finances

Share Ownership

Return on Equity

67,79 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 296 000	2 184 000	1 596 000	1 793 000
Net Income	442 000	532 000	1 000	145 000
Total Assets	17 525 000	17 824 000	18 253 000	18 074 000
Total Equity	652 000	665 000	587 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 296 000	2 184 000	1 596 000	1 793 000
Expenditure	1 025 000	980 000	949 000	880 000
Operating Profit	1 272 000	1 204 000	647 000	914 000
Financial Income	0	0	0	0
Financial Costs	690 000	522 000	645 000	728 000
Financial Balance	−690 000	−522 000	−645 000	−728 000
Earnings Before Tax	582 000	682 000	2 000	186 000
Tax	141 000	150 000	0	41 000
Net Income	442 000	532 000	1 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 324 000	16 830 000	17 337 000	17 843 000
Total Current Assets	1 202 000	994 000	917 000	231 000
Total Assets	17 525 000	17 824 000	18 253 000	18 074 000
Total Retained Equity	78 000	90 000	12 000	11 000
Total Equity	652 000	665 000	587 000	186 000
Total Long-Term Debt	14 346 000	15 416 000	16 467 000	16 828 000
Total Current Debt	2 527 000	1 743 000	1 199 000	1 061 000
Total Equity and Debt	17 525 000	17 824 000	18 253 000	18 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 296 000	2 184 000	1 596 000	1 793 000
Other Income	0	0	0	0
Revenue	2 296 000	2 184 000	1 596 000	1 793 000
Cost of Goods Sold	43 000	65 000	49 000	63 000
Salary Costs	0	0	0	0
Depreciation	507 000	507 000	507 000	584 000
Impairment	0	0	0	0
Expenditure	1 025 000	980 000	949 000	880 000
Operating Profit	1 272 000	1 204 000	647 000	914 000
Financial Income	0	0	0	0
Financial Costs	690 000	522 000	645 000	728 000
Financial Balance	−690 000	−522 000	−645 000	−728 000
Dividends	0	0	0	0
Net Income	442 000	532 000	1 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 167 000	16 658 000	17 148 000	17 639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	157 000	173 000	189 000	205 000
Total Tangible Assets	16 324 000	16 830 000	17 337 000	17 843 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 324 000	16 830 000	17 337 000	17 843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	0	22 000	22 000
Total Current Assets	1 202 000	994 000	917 000	231 000
Total Assets	17 525 000	17 824 000	18 253 000	18 074 000
Total Equity	652 000	665 000	587 000	186 000
Short-Term Group Debt	1 297 000	628 000	0	172 000
Total Long-Term Debt	14 346 000	15 416 000	16 467 000	16 828 000
Creditors	901 000	883 000	846 000	185 000
Unpaid Taxes	0	116 000	192 000	0
Dividends	0	0	0	0
Other Current Debt	329 000	117 000	161 000	704 000
Total Current Debt	2 527 000	1 743 000	1 199 000	1 061 000
Total Equity and Debt	17 525 000	17 824 000	18 253 000	18 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,79 %	80 %	0,17 %	77,96 %
Debt-to-Equity Ratio	22	23,18	28,05	90,47
Operating Profit Margin	55,4 %	55,13 %	40,54 %	50,98 %
Current Ratio	0,48	0,57	0,76	0,22
Quick Ratio	0,48	0,57	0,76	0,22
Equity Ratio	0,04	0,04	0,03	0,01
Gross Profit Margin	98,13 %	97,02 %	96,93 %	96,49 %