AB ARKITEKTER AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	949 000	1 644 000	1 572 000	1 399 000
Net Income	3 000	3 000	−47 000	−23 000
Total Assets	241 000	357 000	361 000	346 000
Total Equity	67 000	64 000	61 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	949 000	1 644 000	1 572 000	1 399 000
Expenditure	945 000	1 640 000	1 631 000	1 428 000
Operating Profit	4 000	4 000	−59 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	4 000	−59 000	−29 000
Tax	1 000	2 000	−12 000	−6 000
Net Income	3 000	3 000	−47 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	98 000	100 000	88 000
Total Current Assets	144 000	259 000	261 000	258 000
Total Assets	241 000	357 000	361 000	346 000
Total Retained Equity	−33 000	−36 000	−39 000	8 000
Total Equity	67 000	64 000	61 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	293 000	300 000	238 000
Total Equity and Debt	241 000	357 000	361 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	949 000	1 644 000	1 572 000	1 399 000
Other Income	0	0	0	0
Revenue	949 000	1 644 000	1 572 000	1 399 000
Cost of Goods Sold	26 000	29 000	25 000	79 000
Salary Costs	692 000	1 364 000	1 340 000	1 060 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	945 000	1 640 000	1 631 000	1 428 000
Operating Profit	4 000	4 000	−59 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	3 000	−47 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	97 000	99 000	87 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	97 000	98 000	100 000	88 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	114 000	123 000	68 000
Total Current Assets	144 000	259 000	261 000	258 000
Total Assets	241 000	357 000	361 000	346 000
Total Equity	67 000	64 000	61 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	5 000	0	0
Unpaid Taxes	78 000	144 000	155 000	129 000
Dividends	0	0	0	0
Other Current Debt	78 000	145 000	145 000	109 000
Total Current Debt	174 000	293 000	300 000	238 000
Total Equity and Debt	241 000	357 000	361 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	4,69 %	−77,05 %	−21,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,42 %	0,24 %	−3,75 %	−2,07 %
Current Ratio	0,83	0,88	0,87	1,08
Quick Ratio	0,83	0,88	0,87	1,08
Equity Ratio	0,28	0,18	0,17	0,31
Gross Profit Margin	97,26 %	98,24 %	98,41 %	94,35 %