EIAS EIGEDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

38,07 %

Current Ratio

1,99

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 997 000	15 948 000	1 113 000	1 222 000
Net Income	1 002 000	1 612 000	411 000	−1 149 000
Total Assets	5 994 000	5 430 000	3 576 000	5 742 000
Total Equity	2 632 000	1 630 000	19 000	−392 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 997 000	15 948 000	1 113 000	1 222 000
Expenditure	15 490 000	14 218 000	679 000	2 349 000
Operating Profit	1 508 000	1 732 000	434 000	−1 127 000
Financial Income	0	0	0	0
Financial Costs	224 000	16 000	23 000	23 000
Financial Balance	−224 000	−16 000	−23 000	−23 000
Earnings Before Tax	1 284 000	1 716 000	411 000	−1 149 000
Tax	282 000	104 000	0	0
Net Income	1 002 000	1 612 000	411 000	−1 149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	306 000	36 000	0	0
Total Current Assets	5 689 000	5 393 000	3 576 000	5 742 000
Total Assets	5 994 000	5 430 000	3 576 000	5 742 000
Total Retained Equity	2 182 000	1 180 000	−431 000	−842 000
Total Equity	2 632 000	1 630 000	19 000	−392 000
Total Long-Term Debt	509 000	346 000	2 299 000	4 121 000
Total Current Debt	2 853 000	3 453 000	1 258 000	2 013 000
Total Equity and Debt	5 994 000	5 430 000	3 576 000	5 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 997 000	15 948 000	0	0
Other Income	0	0	1 113 000	1 222 000
Revenue	16 997 000	15 948 000	1 113 000	1 222 000
Cost of Goods Sold	14 195 000	13 027 000	0	0
Salary Costs	889 000	986 000	0	1 000
Depreciation	77 000	1 000	0	13 000
Impairment	0	0	0	2 014 000
Expenditure	15 490 000	14 218 000	679 000	2 349 000
Operating Profit	1 508 000	1 732 000	434 000	−1 127 000
Financial Income	0	0	0	0
Financial Costs	224 000	16 000	23 000	23 000
Financial Balance	−224 000	−16 000	−23 000	−23 000
Dividends	0	0	0	0
Net Income	1 002 000	1 612 000	411 000	−1 149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	306 000	36 000	0	0
Total Tangible Assets	306 000	36 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	306 000	36 000	0	0
Stock	2 374 000	1 932 000	0	0
Total Investments	0	0	0	0
Cash, Bank	470 000	384 000	372 000	150 000
Total Current Assets	5 689 000	5 393 000	3 576 000	5 742 000
Total Assets	5 994 000	5 430 000	3 576 000	5 742 000
Total Equity	2 632 000	1 630 000	19 000	−392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	509 000	346 000	2 299 000	4 121 000
Creditors	1 205 000	1 131 000	778 000	1 322 000
Unpaid Taxes	48 000	8 000	280 000	4 000
Dividends	0	0	0	0
Other Current Debt	291 000	738 000	200 000	200 000
Total Current Debt	2 853 000	3 453 000	1 258 000	2 013 000
Total Equity and Debt	5 994 000	5 430 000	3 576 000	5 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,07 %	98,9 %	2 163,16 %	293,11 %
Debt-to-Equity Ratio	0,19	0,21	121	−10,51
Operating Profit Margin	8,87 %	10,86 %	38,99 %	−92,23 %
Current Ratio	1,99	1,56	2,84	2,85
Quick Ratio	11,88	3,55	2,84	2,85
Equity Ratio	0,44	0,3	0,01	−0,07
Gross Profit Margin	16,49 %	18,32 %	100 %	100 %