SFI EIGEDOM AS

6740 SELJE

Finances

Share Ownership

Return on Equity

7,62 %

Current Ratio

3,19

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	405 000	596 000	579 000	595 000
Net Income	76 000	217 000	165 000	94 000
Total Assets	1 085 000	1 218 000	1 267 000	1 305 000
Total Equity	997 000	921 000	754 000	589 000

Income (NOK)	2022	2021	2020	2019
Revenue	405 000	596 000	579 000	595 000
Expenditure	302 000	308 000	350 000	349 000
Operating Profit	104 000	288 000	229 000	245 000
Financial Income	1 000	1 000	1 000	−80 000
Financial Costs	7 000	11 000	19 000	23 000
Financial Balance	−6 000	−10 000	−18 000	−103 000
Earnings Before Tax	97 000	278 000	211 000	143 000
Tax	21 000	61 000	46 000	49 000
Net Income	76 000	217 000	165 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	898 000	907 000	947 000	989 000
Total Current Assets	188 000	312 000	320 000	315 000
Total Assets	1 085 000	1 218 000	1 267 000	1 305 000
Total Retained Equity	897 000	821 000	654 000	489 000
Total Equity	997 000	921 000	754 000	589 000
Total Long-Term Debt	30 000	148 000	267 000	0
Total Current Debt	59 000	149 000	246 000	715 000
Total Equity and Debt	1 085 000	1 218 000	1 267 000	1 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	2 000	−7 000
Other Income	405 000	589 000	577 000	602 000
Revenue	405 000	596 000	579 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	128 000	110 000	98 000
Depreciation	31 000	40 000	40 000	73 000
Impairment	0	0	0	0
Expenditure	302 000	308 000	350 000	349 000
Operating Profit	104 000	288 000	229 000	245 000
Financial Income	1 000	1 000	1 000	−80 000
Financial Costs	7 000	11 000	19 000	23 000
Financial Balance	−6 000	−10 000	−18 000	−103 000
Dividends	0	50 000	80 000	80 000
Net Income	76 000	217 000	165 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	5 000
Real Eastate	821 000	820 000	878 000	877 000
Machinery and Plant Facilities	0	0	0	33 000
Fixtures	77 000	84 000	66 000	74 000
Total Tangible Assets	898 000	904 000	944 000	985 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	898 000	907 000	947 000	989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	304 000	318 000	315 000
Total Current Assets	188 000	312 000	320 000	315 000
Total Assets	1 085 000	1 218 000	1 267 000	1 305 000
Total Equity	997 000	921 000	754 000	589 000
Short-Term Group Debt	0	0	80 000	0
Total Long-Term Debt	30 000	148 000	267 000	0
Creditors	7 000	0	6 000	2 000
Unpaid Taxes	15 000	19 000	15 000	11 000
Dividends	0	50 000	80 000	80 000
Other Current Debt	19 000	19 000	100 000	182 000
Total Current Debt	59 000	149 000	246 000	715 000
Total Equity and Debt	1 085 000	1 218 000	1 267 000	1 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,62 %	23,56 %	21,88 %	15,96 %
Debt-to-Equity Ratio	0,03	0,16	0,35	0
Operating Profit Margin	25,68 %	48,32 %	39,55 %	41,18 %
Current Ratio	3,19	2,09	1,3	0,44
Quick Ratio	3,19	2,09	1,3	0,44
Equity Ratio	0,92	0,76	0,6	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %