SVALEVEIEN 6 AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

31,75 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 147 000	4 492 000	2 660 000
Net Income	533 000	683 000	2 204 000	1 399 000
Total Assets	24 961 000	24 505 000	27 846 000	45 187 000
Total Equity	1 679 000	1 492 000	1 281 000	1 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 212 000	2 147 000	4 492 000	2 660 000
Expenditure	825 000	938 000	982 000	621 000
Operating Profit	1 386 000	1 209 000	3 509 000	2 039 000
Financial Income	121 000	126 000	4 000	6 000
Financial Costs	824 000	460 000	688 000	251 000
Financial Balance	−703 000	−334 000	−684 000	−245 000
Earnings Before Tax	683 000	875 000	2 825 000	1 794 000
Tax	150 000	193 000	622 000	395 000
Net Income	533 000	683 000	2 204 000	1 399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 581 000	24 163 000	27 621 000	24 779 000
Total Current Assets	381 000	341 000	226 000	20 408 000
Total Assets	24 961 000	24 505 000	27 846 000	45 187 000
Total Retained Equity	1 065 000	878 000	667 000	433 000
Total Equity	1 679 000	1 492 000	1 281 000	1 047 000
Total Long-Term Debt	508 000	455 000	396 000	330 000
Total Current Debt	22 774 000	22 558 000	26 169 000	43 811 000
Total Equity and Debt	24 961 000	24 505 000	27 846 000	45 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 044 000	1 974 000	1 897 000	1 794 000
Other Income	168 000	173 000	2 595 000	866 000
Revenue	2 212 000	2 147 000	4 492 000	2 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	825 000	938 000	982 000	621 000
Operating Profit	1 386 000	1 209 000	3 509 000	2 039 000
Financial Income	121 000	126 000	4 000	6 000
Financial Costs	824 000	460 000	688 000	251 000
Financial Balance	−703 000	−334 000	−684 000	−245 000
Dividends	0	0	0	0
Net Income	533 000	683 000	2 204 000	1 399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 581 000	24 163 000	27 621 000	24 779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 581 000	24 163 000	27 621 000	24 779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 581 000	24 163 000	27 621 000	24 779 000
Stock	0	0	0	20 211 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	381 000	341 000	226 000	20 408 000
Total Assets	24 961 000	24 505 000	27 846 000	45 187 000
Total Equity	1 679 000	1 492 000	1 281 000	1 047 000
Short-Term Group Debt	22 277 000	22 274 000	25 899 000	43 627 000
Total Long-Term Debt	508 000	455 000	396 000	330 000
Creditors	476 000	40 000	30 000	15 000
Unpaid Taxes	0	73 000	76 000	11 000
Dividends	0	0	0	0
Other Current Debt	21 000	170 000	164 000	157 000
Total Current Debt	22 774 000	22 558 000	26 169 000	43 811 000
Total Equity and Debt	24 961 000	24 505 000	27 846 000	45 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,75 %	45,78 %	172,05 %	133,62 %
Debt-to-Equity Ratio	0,3	0,3	0,31	0,32
Operating Profit Margin	62,66 %	56,31 %	78,12 %	76,65 %
Current Ratio	0,02	0,02	0,01	0,47
Quick Ratio	0,02	0,02	0,01	0,86
Equity Ratio	0,07	0,06	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %