KRISTIANBORG UTVIKLING AS

5230 PARADIS

Finances

Share Ownership

Return on Equity

19,53 %

Current Ratio

0,04

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 905 000	−2 435 000	−5 448 000	−2 233 000
Total Assets	2 000	407 000	761 000	2 639 000
Total Equity	−14 872 000	−11 967 000	−9 532 000	−4 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 862 000	2 395 000	5 409 000	2 266 000
Operating Profit	−2 862 000	−2 395 000	−5 409 000	−2 266 000
Financial Income	0	1 000	2 000	76 000
Financial Costs	43 000	41 000	41 000	42 000
Financial Balance	−43 000	−40 000	−39 000	34 000
Earnings Before Tax	−2 905 000	−2 435 000	−5 448 000	−2 233 000
Tax	0	0	0	0
Net Income	−2 905 000	−2 435 000	−5 448 000	−2 233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	407 000	761 000	2 639 000
Total Assets	2 000	407 000	761 000	2 639 000
Total Retained Equity	−14 972 000	−12 067 000	−9 632 000	−4 185 000
Total Equity	−14 872 000	−11 967 000	−9 532 000	−4 085 000
Total Long-Term Debt	14 817 000	11 336 000	9 007 000	4 190 000
Total Current Debt	57 000	1 039 000	1 286 000	2 533 000
Total Equity and Debt	2 000	407 000	761 000	2 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	2 429 000	1 386 000	3 749 000	1 818 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 862 000	2 395 000	5 409 000	2 266 000
Operating Profit	−2 862 000	−2 395 000	−5 409 000	−2 266 000
Financial Income	0	1 000	2 000	76 000
Financial Costs	43 000	41 000	41 000	42 000
Financial Balance	−43 000	−40 000	−39 000	34 000
Dividends	0	0	0	0
Net Income	−2 905 000	−2 435 000	−5 448 000	−2 233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	21 000	57 000
Total Current Assets	2 000	407 000	761 000	2 639 000
Total Assets	2 000	407 000	761 000	2 639 000
Total Equity	−14 872 000	−11 967 000	−9 532 000	−4 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 817 000	11 336 000	9 007 000	4 190 000
Creditors	22 000	400 000	481 000	1 982 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	638 000	805 000	551 000
Total Current Debt	57 000	1 039 000	1 286 000	2 533 000
Total Equity and Debt	2 000	407 000	761 000	2 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,53 %	20,35 %	57,15 %	54,66 %
Debt-to-Equity Ratio	−1	−0,95	−0,94	−1,03
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,39	0,59	1,04
Quick Ratio	0,04	0,39	0,59	1,04
Equity Ratio	−7 436	−29,4	−12,53	−1,55
Gross Profit Margin	-	-	-	-