JENSENSOFTWARE AS

0263 OSLO

Finances

Share Ownership

Return on Equity

178,57 %

Current Ratio

4,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	0	0	0
Net Income	25 000	−50 000	−77 000	−86 000
Total Assets	18 000	3 000	4 000	43 000
Total Equity	14 000	−11 000	−1 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	0	0	0
Expenditure	29 000	49 000	77 000	86 000
Operating Profit	28 000	−49 000	−77 000	−86 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	0
Earnings Before Tax	25 000	−50 000	−77 000	−86 000
Tax	0	0	0	0
Net Income	25 000	−50 000	−77 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	3 000	4 000	43 000
Total Assets	18 000	3 000	4 000	43 000
Total Retained Equity	−826 000	−851 000	−801 000	−724 000
Total Equity	14 000	−11 000	−1 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	14 000	5 000	6 000
Total Equity and Debt	18 000	3 000	4 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	0	0	0
Other Income	0	0	0	0
Revenue	57 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	49 000	77 000	86 000
Operating Profit	28 000	−49 000	−77 000	−86 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	25 000	−50 000	−77 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	3 000	4 000	36 000
Total Current Assets	18 000	3 000	4 000	43 000
Total Assets	18 000	3 000	4 000	43 000
Total Equity	14 000	−11 000	−1 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	14 000	4 000	4 000
Total Current Debt	4 000	14 000	5 000	6 000
Total Equity and Debt	18 000	3 000	4 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	178,57 %	454,55 %	7 700 %	−238,89 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	49,12 %	-	-	-
Current Ratio	4,5	0,21	0,8	7,17
Quick Ratio	4,5	0,21	0,8	7,17
Equity Ratio	0,78	−3,67	−0,25	0,84
Gross Profit Margin	100 %	-	-	-