SUN CONSULTING

0654 OSLO

Finances

Share Ownership

Return on Equity

476,02 %

Current Ratio

3,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 666 000	1 625 000	275 000
Net Income	933 000	1 131 000	1 465 000	151 000
Total Assets	270 000	1 077 000	350 000	229 000
Total Equity	196 000	961 000	296 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 666 000	1 625 000	275 000
Expenditure	641 000	538 000	209 000	129 000
Operating Profit	926 000	1 128 000	1 416 000	146 000
Financial Income	7 000	3 000	48 000	5 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	48 000	5 000
Earnings Before Tax	933 000	1 131 000	1 465 000	151 000
Tax	0	0	0	0
Net Income	933 000	1 131 000	1 465 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	270 000	1 077 000	350 000	229 000
Total Assets	270 000	1 077 000	350 000	229 000
Total Retained Equity	196 000	961 000	296 000	175 000
Total Equity	196 000	961 000	296 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	116 000	53 000	54 000
Total Equity and Debt	270 000	1 077 000	350 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 566 000	1 666 000	1 625 000	275 000
Revenue	1 566 000	1 666 000	1 625 000	275 000
Cost of Goods Sold	100 000	15 000	14 000	27 000
Salary Costs	1 000	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	538 000	209 000	129 000
Operating Profit	926 000	1 128 000	1 416 000	146 000
Financial Income	7 000	3 000	48 000	5 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	48 000	5 000
Dividends	0	0	0	0
Net Income	933 000	1 131 000	1 465 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	249 000	253 000	61 000	5 000
Cash, Bank	4 000	60 000	83 000	80 000
Total Current Assets	270 000	1 077 000	350 000	229 000
Total Assets	270 000	1 077 000	350 000	229 000
Total Equity	196 000	961 000	296 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	74 000	116 000	53 000	54 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	74 000	116 000	53 000	54 000
Total Equity and Debt	270 000	1 077 000	350 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	476,02 %	117,69 %	494,93 %	86,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,13 %	67,71 %	87,14 %	53,09 %
Current Ratio	3,65	9,28	6,6	4,24
Quick Ratio	3,65	9,28	6,6	4,24
Equity Ratio	0,73	0,89	0,85	0,76
Gross Profit Margin	93,61 %	99,1 %	99,14 %	90,18 %