LPP-LOKALLAG NESNA

8700 NESNA

Finances

Share Ownership

Return on Equity

6,97 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	312 000	333 000	351 000
Net Income	43 000	16 000	43 000	53 000
Total Assets	743 000	773 000	790 000	816 000
Total Equity	617 000	574 000	558 000	515 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	312 000	333 000	351 000
Expenditure	289 000	292 000	271 000	285 000
Operating Profit	63 000	20 000	62 000	67 000
Financial Income	0	0	0	0
Financial Costs	8 000	10 000	16 000	21 000
Financial Balance	−8 000	−10 000	−16 000	−21 000
Earnings Before Tax	55 000	10 000	45 000	46 000
Tax	12 000	4 000	12 000	12 000
Net Income	43 000	16 000	43 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	708 000	742 000	775 000
Total Current Assets	69 000	66 000	49 000	41 000
Total Assets	743 000	773 000	790 000	816 000
Total Retained Equity	617 000	574 000	558 000	515 000
Total Equity	617 000	574 000	558 000	515 000
Total Long-Term Debt	81 000	142 000	199 000	267 000
Total Current Debt	45 000	58 000	33 000	35 000
Total Equity and Debt	743 000	773 000	790 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	109 000	62 000	27 000	70 000
Other Income	243 000	251 000	306 000	281 000
Revenue	352 000	312 000	333 000	351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	61 000	32 000	48 000
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	289 000	292 000	271 000	285 000
Operating Profit	63 000	20 000	62 000	67 000
Financial Income	0	0	0	0
Financial Costs	8 000	10 000	16 000	21 000
Financial Balance	−8 000	−10 000	−16 000	−21 000
Dividends	0	0	0	0
Net Income	43 000	16 000	43 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	16 000	11 000	6 000
Real Eastate	652 000	688 000	723 000	759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	7 000	10 000
Total Tangible Assets	652 000	691 000	730 000	769 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	708 000	742 000	775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	51 000	29 000	21 000
Total Current Assets	69 000	66 000	49 000	41 000
Total Assets	743 000	773 000	790 000	816 000
Total Equity	617 000	574 000	558 000	515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	142 000	199 000	267 000
Creditors	20 000	14 000	9 000	11 000
Unpaid Taxes	1 000	13 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	22 000	5 000	9 000
Total Current Debt	45 000	58 000	33 000	35 000
Total Equity and Debt	743 000	773 000	790 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,97 %	2,79 %	7,71 %	10,29 %
Debt-to-Equity Ratio	0,13	0,25	0,36	0,52
Operating Profit Margin	17,9 %	6,41 %	18,62 %	19,09 %
Current Ratio	1,53	1,14	1,48	1,17
Quick Ratio	1,53	1,14	1,48	1,17
Equity Ratio	0,83	0,74	0,71	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %