company

SOLVIO AS

7620 SKOGN

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

171,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	65 000	32 000	22 000
Net Income	−244 000	10 595 000	1 497 000	1 396 000
Total Assets	20 932 000	21 232 000	10 608 000	9 602 000
Total Equity	20 827 000	21 071 000	10 476 000	8 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	65 000	32 000	22 000
Expenditure	429 000	323 000	122 000	93 000
Operating Profit	−377 000	−258 000	−90 000	−71 000
Financial Income	64 000	10 815 000	1 592 000	1 479 000
Financial Costs	0	0	0	0
Financial Balance	64 000	10 815 000	1 592 000	1 479 000
Earnings Before Tax	−313 000	10 558 000	1 502 000	1 407 000
Tax	−69 000	−38 000	5 000	11 000
Net Income	−244 000	10 595 000	1 497 000	1 396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 910 000	1 455 000	1 228 000	306 000
Total Current Assets	18 023 000	19 777 000	9 379 000	9 296 000
Total Assets	20 932 000	21 232 000	10 608 000	9 602 000
Total Retained Equity	20 775 000	21 019 000	10 424 000	8 927 000
Total Equity	20 827 000	21 071 000	10 476 000	8 979 000
Total Long-Term Debt	0	0	11 000	7 000
Total Current Debt	105 000	161 000	121 000	615 000
Total Equity and Debt	20 932 000	21 232 000	10 608 000	9 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	42 000	32 000	22 000
Other Income	31 000	23 000	0	0
Revenue	52 000	65 000	32 000	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	108 000	0	0
Depreciation	77 000	52 000	26 000	23 000
Impairment	0	0	0	0
Expenditure	429 000	323 000	122 000	93 000
Operating Profit	−377 000	−258 000	−90 000	−71 000
Financial Income	64 000	10 815 000	1 592 000	1 479 000
Financial Costs	0	0	0	0
Financial Balance	64 000	10 815 000	1 592 000	1 479 000
Dividends	0	0	0	0
Net Income	−244 000	10 595 000	1 497 000	1 396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	95 000	27 000	0	0
Real Eastate	2 570 000	1 172 000	1 096 000	212 000
Machinery and Plant Facilities	154 000	197 000	0	0
Fixtures	90 000	59 000	77 000	39 000
Total Tangible Assets	2 814 000	1 428 000	1 173 000	251 000
Total Fiancial Fixed Assets	0	0	55 000	55 000
Total Fixed Assets	2 910 000	1 455 000	1 228 000	306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 790 000	18 271 000	7 801 000	7 812 000
Total Current Assets	18 023 000	19 777 000	9 379 000	9 296 000
Total Assets	20 932 000	21 232 000	10 608 000	9 602 000
Total Equity	20 827 000	21 071 000	10 476 000	8 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	11 000	7 000
Creditors	38 000	27 000	46 000	114 000
Unpaid Taxes	0	44 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	66 000	89 000	73 000	485 000
Total Current Debt	105 000	161 000	121 000	615 000
Total Equity and Debt	20 932 000	21 232 000	10 608 000	9 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	50,28 %	14,29 %	15,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−725 %	−396,92 %	−281,25 %	−322,73 %
Current Ratio	171,65	122,84	77,51	15,12
Quick Ratio	171,65	122,84	77,51	15,12
Equity Ratio	0,99	0,99	0,99	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English