NORSING AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

58,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	285 000	0	−24 000	−25 000
Total Assets	286 000	14 000	14 000	51 000
Total Equity	485 000	−1 071 000	−1 071 000	−1 047 000

Income (NOK)	2022	2020	2019
Revenue	4 000	0	0
Expenditure	1 000	24 000	25 000
Operating Profit	3 000	−24 000	−25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	3 000	−24 000	−25 000
Tax	−282 000	0	0
Net Income	285 000	−24 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	282 000	0	0	0
Total Current Assets	4 000	14 000	14 000	51 000
Total Assets	286 000	14 000	14 000	51 000
Total Retained Equity	285 000	−1 271 000	−1 271 000	−1 247 000
Total Equity	485 000	−1 071 000	−1 071 000	−1 047 000
Total Long-Term Debt	1 000	1 081 000	0	0
Total Current Debt	0	4 000	1 085 000	1 098 000
Total Equity and Debt	486 000	14 000	14 000	51 000

Cash flow (NOK)	2022	2020	2019
Sales Income	4 000	0	0
Other Income	0	0	0
Revenue	4 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	24 000	25 000
Operating Profit	3 000	−24 000	−25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	285 000	−24 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	282 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	282 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	0
Total Current Assets	4 000	14 000	14 000	51 000
Total Assets	286 000	14 000	14 000	51 000
Total Equity	485 000	−1 071 000	−1 071 000	−1 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 081 000	0	0
Creditors	0	43 000	43 000	43 000
Unpaid Taxes	0	−38 000	−38 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 081 000	1 055 000
Total Current Debt	0	4 000	1 085 000	1 098 000
Total Equity and Debt	486 000	14 000	14 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,76 %	−0 %	2,24 %	2,39 %
Debt-to-Equity Ratio	0	−1,01	−0	−0
Operating Profit Margin	75 %	-	-	-
Current Ratio	-	3,5	0,01	0,05
Quick Ratio	-	3,5	0,01	0,05
Equity Ratio	1,7	−76,5	−76,5	−20,53
Gross Profit Margin	100 %	-	-	-