BYGDE ELEKTRIKEREN AS

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

0,63 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 657 000	8 586 000	8 455 000	6 837 000
Net Income	17 000	238 000	447 000	539 000
Total Assets	5 827 000	5 808 000	5 908 000	4 949 000
Total Equity	2 694 000	2 612 000	2 373 000	2 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 657 000	8 586 000	8 455 000	6 837 000
Expenditure	7 640 000	8 240 000	7 871 000	6 232 000
Operating Profit	16 000	346 000	583 000	605 000
Financial Income	1 000	4 000	6 000	14 000
Financial Costs	0	17 000	19 000	0
Financial Balance	1 000	−13 000	−13 000	14 000
Earnings Before Tax	17 000	332 000	570 000	618 000
Tax	0	94 000	123 000	79 000
Net Income	17 000	238 000	447 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 604 000	1 056 000	1 343 000	1 107 000
Total Current Assets	4 223 000	4 752 000	4 565 000	3 842 000
Total Assets	5 827 000	5 808 000	5 908 000	4 949 000
Total Retained Equity	2 519 000	2 502 000	2 263 000	1 894 000
Total Equity	2 694 000	2 612 000	2 373 000	2 004 000
Total Long-Term Debt	115 000	127 000	335 000	116 000
Total Current Debt	3 018 000	3 069 000	3 069 000	2 829 000
Total Equity and Debt	5 827 000	5 808 000	5 908 000	4 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 657 000	8 586 000	8 455 000	6 742 000
Other Income	0	0	0	95 000
Revenue	7 657 000	8 586 000	8 455 000	6 837 000
Cost of Goods Sold	2 263 000	2 856 000	3 168 000	2 097 000
Salary Costs	3 851 000	3 891 000	3 325 000	3 072 000
Depreciation	340 000	287 000	294 000	143 000
Impairment	0	0	0	0
Expenditure	7 640 000	8 240 000	7 871 000	6 232 000
Operating Profit	16 000	346 000	583 000	605 000
Financial Income	1 000	4 000	6 000	14 000
Financial Costs	0	17 000	19 000	0
Financial Balance	1 000	−13 000	−13 000	14 000
Dividends	0	0	0	0
Net Income	17 000	238 000	447 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	472 000	555 000	645 000	643 000
Fixtures	1 132 000	501 000	698 000	464 000
Total Tangible Assets	1 604 000	1 056 000	1 343 000	1 107 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 604 000	1 056 000	1 343 000	1 107 000
Stock	482 000	415 000	383 000	381 000
Total Investments	0	0	0	0
Cash, Bank	2 014 000	2 550 000	2 000 000	2 024 000
Total Current Assets	4 223 000	4 752 000	4 565 000	3 842 000
Total Assets	5 827 000	5 808 000	5 908 000	4 949 000
Total Equity	2 694 000	2 612 000	2 373 000	2 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	115 000	127 000	335 000	116 000
Creditors	270 000	365 000	409 000	651 000
Unpaid Taxes	902 000	761 000	788 000	506 000
Dividends	0	0	0	0
Other Current Debt	1 846 000	1 845 000	1 776 000	1 614 000
Total Current Debt	3 018 000	3 069 000	3 069 000	2 829 000
Total Equity and Debt	5 827 000	5 808 000	5 908 000	4 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,63 %	9,11 %	18,84 %	26,9 %
Debt-to-Equity Ratio	0,04	0,05	0,14	0,06
Operating Profit Margin	0,21 %	4,03 %	6,9 %	8,85 %
Current Ratio	1,4	1,55	1,49	1,36
Quick Ratio	1,67	1,79	1,7	1,57
Equity Ratio	0,46	0,45	0,4	0,4
Gross Profit Margin	70,45 %	66,74 %	62,53 %	69,33 %