STUDIO 54 OSLO AS

0753 OSLO

Finances

Share Ownership

Return on Equity

229,83 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 744 000	9 895 000	7 571 000	11 987 000
Net Income	2 581 000	963 000	923 000	1 099 000
Total Assets	5 333 000	4 046 000	4 389 000	5 614 000
Total Equity	1 123 000	1 242 000	1 579 000	1 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 744 000	9 895 000	7 571 000	11 987 000
Expenditure	15 358 000	8 669 000	6 384 000	10 561 000
Operating Profit	3 387 000	1 227 000	1 188 000	1 425 000
Financial Income	7 000	16 000	7 000	5 000
Financial Costs	84 000	6 000	11 000	20 000
Financial Balance	−77 000	10 000	−4 000	−15 000
Earnings Before Tax	3 310 000	1 237 000	1 184 000	1 410 000
Tax	729 000	274 000	261 000	311 000
Net Income	2 581 000	963 000	923 000	1 099 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	156 000	194 000	246 000
Total Current Assets	5 195 000	3 890 000	4 195 000	5 368 000
Total Assets	5 333 000	4 046 000	4 389 000	5 614 000
Total Retained Equity	1 023 000	1 142 000	1 479 000	1 656 000
Total Equity	1 123 000	1 242 000	1 579 000	1 756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 210 000	2 804 000	2 811 000	3 858 000
Total Equity and Debt	5 333 000	4 046 000	4 389 000	5 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 641 000	9 845 000	7 339 000	11 987 000
Other Income	103 000	50 000	232 000	0
Revenue	18 744 000	9 895 000	7 571 000	11 987 000
Cost of Goods Sold	12 463 000	6 335 000	4 434 000	7 213 000
Salary Costs	1 714 000	1 427 000	1 274 000	2 374 000
Depreciation	18 000	44 000	53 000	68 000
Impairment	0	0	0	0
Expenditure	15 358 000	8 669 000	6 384 000	10 561 000
Operating Profit	3 387 000	1 227 000	1 188 000	1 425 000
Financial Income	7 000	16 000	7 000	5 000
Financial Costs	84 000	6 000	11 000	20 000
Financial Balance	−77 000	10 000	−4 000	−15 000
Dividends	2 700 000	1 300 000	1 100 000	1 300 000
Net Income	2 581 000	963 000	923 000	1 099 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	34 000	28 000	28 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	48 000	92 000	145 000
Total Tangible Assets	30 000	48 000	92 000	145 000
Total Fiancial Fixed Assets	74 000	74 000	74 000	74 000
Total Fixed Assets	138 000	156 000	194 000	246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 153 000	2 423 000	3 002 000	4 103 000
Total Current Assets	5 195 000	3 890 000	4 195 000	5 368 000
Total Assets	5 333 000	4 046 000	4 389 000	5 614 000
Total Equity	1 123 000	1 242 000	1 579 000	1 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	287 000	163 000	133 000
Unpaid Taxes	444 000	443 000	376 000	668 000
Dividends	2 700 000	1 300 000	1 100 000	1 300 000
Other Current Debt	166 000	495 000	910 000	1 442 000
Total Current Debt	4 210 000	2 804 000	2 811 000	3 858 000
Total Equity and Debt	5 333 000	4 046 000	4 389 000	5 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,83 %	77,54 %	58,45 %	62,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,07 %	12,4 %	15,69 %	11,89 %
Current Ratio	1,23	1,39	1,49	1,39
Quick Ratio	1,23	1,39	1,49	1,39
Equity Ratio	0,21	0,31	0,36	0,31
Gross Profit Margin	33,51 %	35,98 %	41,43 %	39,83 %