company

SAMEIET ASPEHAUGVEIEN 2

0195 OSLO

Finances

Share Ownership

Return on Equity

−61,4 %

Current Ratio

2,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	703 000	1 527 000	686 000
Net Income	−132 000	38 000	−8 000	−38 000
Total Assets	326 000	492 000	398 000	580 000
Total Equity	215 000	346 000	308 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	703 000	1 527 000	686 000
Expenditure	868 000	665 000	1 538 000	728 000
Operating Profit	−136 000	38 000	−10 000	−41 000
Financial Income	4 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	2 000	4 000
Earnings Before Tax	−132 000	38 000	−8 000	−38 000
Tax	0	0	0	0
Net Income	−132 000	38 000	−8 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	326 000	492 000	398 000	580 000
Total Assets	326 000	492 000	398 000	580 000
Total Retained Equity	0	0	308 000	316 000
Total Equity	215 000	346 000	308 000	316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	145 000	89 000	264 000
Total Equity and Debt	326 000	492 000	398 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	707 000	702 000	1 527 000	677 000
Other Income	25 000	2 000	0	9 000
Revenue	732 000	703 000	1 527 000	686 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	868 000	665 000	1 538 000	728 000
Operating Profit	−136 000	38 000	−10 000	−41 000
Financial Income	4 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	2 000	4 000
Dividends	0	0	0	0
Net Income	−132 000	38 000	−8 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	395 000	370 000	552 000
Total Current Assets	326 000	492 000	398 000	580 000
Total Assets	326 000	492 000	398 000	580 000
Total Equity	215 000	346 000	308 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	81 000	19 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	64 000	70 000	231 000
Total Current Debt	112 000	145 000	89 000	264 000
Total Equity and Debt	326 000	492 000	398 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,4 %	10,98 %	−2,6 %	−12,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,58 %	5,41 %	−0,65 %	−5,98 %
Current Ratio	2,91	3,39	4,47	2,2
Quick Ratio	2,91	3,39	4,47	2,2
Equity Ratio	0,66	0,7	0,77	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English